1. South Korea Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
DRB Holding Co., Ltd.

DRB Holding Co., Ltd.

004840.KS
DRB Holding Co., Ltd.KR flagKorea Exchange
4,230.00
KRW
-55.00
- -
81.52BMarket Cap
DRB Holding Co., Ltd.
004840.KS
(Korea Exchange)

Recent

price

4,230.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
25,602.57
37,270.06
14,798.35
28,145.47
30,366.57
31,290.08
28,609.96
28,206.08
28,225.59
28,405.6
25,807.68
28,557.25
34,498.66
38,299.04
39,026.78
41,681.26
42,448.32
Revenue per Share
608.74
2,079.42
1,316.99
1,983.79
2,028.55
2,139.8
2,043.4
931.73
323
461
121
-210
80
798
491
232
191.37
Basic EPS, GAAP
365.02
1,522.19
632.29
386.69
807.85
1,100.91
-152.88
-1,573.26
-1,112.55
-83.73
1,587.66
-3,596.77
-2,111.25
3,655.43
-1,927.24
-204.71
543.8
Free Cash Flow per Basic Share
24.18
- -
- -
- -
- -
- -
- -
- -
124.16
141.47
138.91
89.41
62.53
88.4
160.33
160.56
- -
Dividend per Share
5,902.38
17,154.11
11,282.38
19,207.46
16,842.81
18,933.89
20,937.59
21,735.76
21,754.93
22,171.44
22,447.2
22,105.98
22,411.02
23,021.28
23,300.44
23,537.52
23,426.59
Book Value per Share
10,969.55
16,404.97
6,313.85
18,972.12
17,077.24
19,675.85
21,957.4
22,225.15
22,741.59
23,568.58
23,739.93
24,416.04
24,764.58
25,761.14
26,847.66
27,287.62
27,975.28
Tangible Book Value per Share
16
14
23
15
19
19
19
19
19
19
19
19
19
19
19
19
19
Basic Weighted Avg Shares
397,508
505,920
336,114
421,069
585,109
603,059
551,252
543,929
545,431
546,995
496,638
551,337
661,814
737,778
752,688
802,746
818,079
Sales/Revenue/Turnover
4.04
7.26
8.31
8.05
11.83
12.23
12.24
6.83
4.96
4.84
4.24
0.1
1.83
4.86
2.91
3.1
3.16
Operating Margin (%)
18,327
11,550
10,519
10,445
13,384
15,284
17,235
19,984
20,283
22,448
24,845
25,576
27,109
27,631
28,423
33,408
33,213
Depreciation Expense
9,451
28,227
29,913
29,678
39,087
41,241
39,372
17,967
6,242
8,877
2,329
-4,054
1,535
15,372
9,470
4,468
3,688
Net Income, GAAP
37.59
22.9
22.95
23.82
24.6
28.56
26.52
30.9
34.18
38.69
53.73
- -
61.18
38.1
30.39
38.86
39.8
Effective Tax Rate (%)
2.38
5.58
8.9
7.05
6.68
6.84
7.14
3.3
1.14
1.62
0.47
-0.74
0.23
2.08
1.26
0.56
0.45
Profit Margin (%)
-5,338
-10,982
-30,235
34,056
71,045
116,115
131,209
95,689
92,924
96,061
119,715
73,065
75,333
111,973
70,221
88,449
103,682
Working Capital
38,204
5,115
3,953
3,013
719
12,171
36,755
12,020
26,201
32,712
44,027
24,855
41,147
40,124
28,748
52,782
57,955
LT Debt
178,845
227,018
148,109
289,457
334,282
385,119
430,409
437,068
448,212
461,522
463,615
475,556
479,769
498,110
520,637
529,004
542,922
Total Equity
3.11
7.71
6.37
7.12
11.08
10.26
8.83
4.4
2.99
2.61
1.5
- -
0.62
2.78
1.88
1.82
1.83
Return on Invested Capital (%)
6.63
10.47
8.87
7.5
6.42
5.76
5.22
2.96
0.62
1.05
0.07
- -
0.4
2.23
1.77
0.9
0.35
Return on Capital (%)
10.85
17.4
12.23
10.92
12.78
11.96
10.25
4.37
1.49
2.1
0.54
-0.94
0.36
3.52
2.12
0.99
0.82
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
238,079
256,436
271,220
LT Borrowings
47,220
51,613
56,766
LT Finance Leases
1,296
1,168
1,189
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
95,604
95,411
98,867

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
438,793
457,152
476,819
Cash, Cash Equivalents & STI
118,586
143,648
150,852
Accounts Receivable, Net
130,203
127,666
133,984
Inventories
138,755
147,664
146,424
Total Current Liabilities
347,097
368,703
373,137
Payables & Accruals
- -
- -
- -
ST Debt
238,079
256,436
271,220
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.27%
2.68%
1.61%
Free Cash Flow
-218.54%
-177%
-89.39%
Net Income, GAAP
24.28%
79.69%
-52.82%
Sales/Revenue/Turnover
3.26%
10.24%
6.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
179,784
208,308
181,823
182,772
752,688
2025
184,693
205,321
209,195
203,536
802,746
2026
200,027
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
140
291
-119
- -
491
2025
154
-196.79
474.15
- -
232
2026
113.13
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
160.33
2025
- -
- -
- -
- -
160.56
2026
- -
- -
- -
- -
- -
Similar Companies
SG Global Co.,Ltd. (001380.KS)
Gogoro Inc. (GGROW)
Robo.ai Inc. (AIIO)
Meko AB (publ) (MEKO.ST)
Dana Incorporated (DAN)
Meritor, Inc. (MTOR)
Business
DRB Holding Co., Ltd. manufactures and sells rubber-based products including vehicle sealing components, construction materials, and seismic isolation and vibration control systems in South Korea and internationally. The company offers glass run channels; door, body, tailgate, and hood seals; railway products such as low vibration track systems, ballast mats, platform gap fillers, and rail fastening systems; marine products including rubber fenders, automatic cable cover belts, and marine accessories; eco-products comprising rubber dams, eco-tanks, multi-function HDPE catch basins, and intercepted flow control devices; civil engineering and industrial materials such as submerged gaskets, membranes for tanks, shock mounts, diaphragms, water-proof sheets, sluice seals, gas holders, crash cushions, and door seals; isolation systems including natural, lead, and high damping rubber bearings; damper systems such as easy/MEED, lintel-type vibration control, SSF, and door and window-type dampers; and structural systems like BESTOBEAM composite beam systems, along with performance-based and composite beam design engineering services. Through its subsidiaries, DRB Holding produces power transmission belts, conveyor belts and systems, rubber tracks, and rubber pads under the DRB brand for automotive, industrial, agricultural, and construction applications. Founded in 1945 and headquartered in Busan, South Korea, with plants in Yangsan and operations extending to China, Slovakia, the United States, Japan, Vietnam, and Indonesia, the company continues to innovate in high-tech rubber solutions while emphasizing sustainability, environmental protection, and transparent governance. Recent efforts focus on advancing sustainable growth initiatives and high-tech industry evolution, with ongoing contributions to global industries through product localization and engineering services.