JD.com, Inc.

JD.com, Inc.

013A.F
JD.com, Inc.undefined flagFrankfurt Stock Exchange
23.50
EUR
-0.20
- -
31.74BMarket Cap
JD.com, Inc.
013A.F
(Frankfurt Stock Exchange)

Recent

price

23.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
10.33
14.55
24.37
47.53
66.19
92.09
127.37
160.54
198.06
246.81
612.46
669.38
689.99
775.13
919.62
942.97
Revenue per Share
-0.63
-0.61
-0.02
-2.06
-3.33
-1.2
0.05
-0.87
4.18
16.35
-2.29
6.64
15.37
27.66
13.79
9.86
Basic EPS, GAAP
-0.35
0.09
0.8
-0.67
-1.22
1.43
5.45
-0.17
5.42
9.96
12.89
22.33
25.13
29.62
3.38
26.93
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
8.37
4.29
5.53
7.29
- -
Dividend per Share
-1.21
-1.48
-1.5
-3.83
-6.74
-7.79
-7.82
-8.35
-4.09
12.38
21.76
18.75
28.02
51.22
59.68
- -
Book Value per Share
1.17
0.36
0.52
11.57
9.3
9.41
13.73
22.65
27.12
63.91
137.85
133.09
146.25
162.52
156.58
149.72
Tangible Book Value per Share
2,046
2,845
2,845
2,420
2,735
2,805
2,845
2,878
2,913
3,022
1,554
1,563
1,572
1,495
1,424
1,404
Basic Weighted Avg Shares
21,129
41,381
69,340
115,002
181,042
258,290
362,332
462,020
576,888
745,802
951,592
1,046,236
1,084,662
1,158,819
1,309,085
1,323,697
Sales/Revenue/Turnover
-6.52
-4.61
-0.66
-4.86
-1.23
-0.21
- -
-0.43
1.27
1.78
0.62
1.75
2.67
3.41
0.28
-0.23
Operating Margin (%)
74
186
293
1,651
2,507
3,420
4,193
5,560
5,828
6,068
6,232
7,236
8,292
8,904
9,747
- -
Depreciation Expense
-1,284
-1,729
-50
-4,996
-9,108
-3,362
129
-2,492
12,184
49,405
-3,560
10,380
24,167
41,359
19,631
13,843
Net Income, GAAP
- -
- -
- -
- -
- -
- -
115.4
- -
13.17
2.92
- -
30.11
26.52
13.35
8.61
7.23
Effective Tax Rate (%)
-6.08
-4.18
-0.07
-4.34
-5.03
-1.3
0.04
-0.54
2.11
6.62
-0.37
0.99
2.23
3.57
1.5
1.05
Profit Margin (%)
5,239
4,271
5,843
20,947
9,485
2,192
-3,222
-16,006
-922
60,784
78,036
84,513
42,160
87,177
68,349
55,635
Working Capital
- -
- -
- -
- -
2,754
9,149
10,923
9,875
15,575
22,780
23,107
45,211
55,642
74,581
86,181
86,801
LT Debt
2,783
1,665
2,067
37,498
30,721
41,220
52,389
76,828
100,624
221,619
246,784
274,123
296,380
313,297
293,783
280,730
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
5.98
6.82
- -
4.1
5.95
8.78
0.83
-0.71
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
3.16
- -
79.29
78.6
- -
9.61
16.38
19.44
7.46
7.59
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-10
32.9
65.89
68.58
24.31
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
29,506
20,924
21,219
LT Borrowings
59,962
62,473
62,656
LT Finance Leases
22,621
23,708
24,145
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,838
2,742
2,701
Market Capitalization
358,504
291,984
287,026

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
379,264
374,421
364,662
Cash, Cash Equivalents & STI
198,272
213,232
202,133
Accounts Receivable, Net
39,735
27,333
25,430
Inventories
100,999
95,428
96,166
Total Current Liabilities
316,549
306,072
309,027
Payables & Accruals
244,519
220,072
245,978
ST Debt
29,506
20,924
21,219
Deferred Revenue
42,524
39,092
41,830

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
28.92%
6.01%
-6.23%
Free Cash Flow
-330.32%
-4.6%
-89.14%
Net Income, GAAP
-283.28%
-69.47%
-52.54%
Sales/Revenue/Turnover
22.56%
12.2%
12.97%
Total Cash Common Dividend
- -
- -
25.61%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
260,049
291,397
260,387
346,986
1,158,819
2025
301,082
356,660
299,059
352,284
1,309,085
2026
315,694
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.56
8.39
8.05
6.79
27.66
2025
7.52
4.35
3.72
-1.93
13.79
2026
3.72
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5.53
2025
- -
- -
- -
- -
7.29
2026
- -
- -
- -
- -
- -
Business
JD.com, Inc. (Ticker: 013A.F) operates as one of China's leading supply chain-based technology and service providers, offering a comprehensive range of e-commerce, logistics, and digital technology solutions to consumers, businesses, and third-party sellers. The company provides retail services through its flagship JD Retail platform, which includes direct sales of electronics, appliances, general merchandise, apparel, and fresh food via JD.com and mobile applications; marketplace services enabling third-party sellers to list products; logistics services through JD Logistics encompassing warehousing, transportation, last-mile delivery, and supply chain solutions; health and beauty services via JD Health offering online consultations, prescription fulfillment, and medical products; as well as advertising services, financial technology through JD Digits including payment processing and lending, and cloud computing infrastructure. JD.com serves individual consumers, small and medium-sized enterprises, and large corporations primarily in China, with expanding international operations in Southeast Asia, Europe, and other regions through partnerships and investments. Founded in 1998 and headquartered in Beijing, China, the company has grown into a major player in the technology and retail sectors with key subsidiaries such as JD Logistics, JD Health, and Dada Nexus. In recent developments, JD.com completed a major corporate restructuring in mid-2024 by redomiciling its primary listing from the Nasdaq (JD) to the Hong Kong Stock Exchange under ticker 9618.HK, followed by the introduction of a new secondary listing on the Frankfurt Stock Exchange as 013A.F in 2025 to enhance European investor access and liquidity. The company launched JD Now, an ultra-fast delivery service promising 15-minute fulfillment for everyday essentials in select Chinese cities, expanding its instant commerce capabilities amid intensifying competition. Additionally, JD.com formed strategic alliances, including deepened cooperation with Tencent Holdings for social commerce integration and a partnership with Xiaomi Corporation to bolster smart home ecosystem sales; it also invested in AI-driven supply chain optimizations and acquired stakes in regional logistics firms to support cross-border expansion into markets like Thailand and Indonesia. These initiatives reflect JD.com's shift toward technology-enabled growth, with significant funding raised through convertible bond issuances exceeding $1.5 billion in late 2024 to fuel AI, logistics automation, and international ventures.