Webzen Inc.

Webzen Inc.

069080.KQ
Webzen Inc.KR flagKOSDAQ
12,350.00
KRW
+370.00
- -
358.98BMarket Cap
Webzen Inc.
069080.KQ
(KOSDAQ)

Recent

price

12,350.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,564.65
2,135.38
1,966.35
2,318.33
2,341.5
7,652.63
6,966.96
5,301.03
6,995.61
5,657.05
9,559.74
9,383.68
8,164.69
6,661.4
7,287.1
5,983.08
5,925.59
Revenue per Share
-260
202.24
78
59
266
1,911
1,431
965
1,609
1,369
2,802
2,862
2,441
1,955
1,932
824
1,085.67
Basic EPS, GAAP
407.75
161.91
-61.12
-666.18
273.34
3,087.08
1,376.29
810.85
2,523.3
474.1
4,288.28
2,809.02
1,142.04
1,317.5
2,063.04
300.22
456.89
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
369.54
299.6
302.84
- -
Dividend per Share
778.14
622.95
686.45
681.58
913.55
2,792.83
4,216.3
5,187.02
6,800.91
8,183.4
11,064.78
14,051.07
16,892.58
18,369.71
19,976.73
23,979.17
23,681.7
Book Value per Share
3,346.68
1,611.9
2,407.11
2,142.78
2,687.34
4,873.74
6,255.93
7,300.65
8,997.62
10,445.48
13,102.31
15,635.07
18,192.02
20,094.42
21,803.88
22,350.76
22,027.04
Tangible Book Value per Share
24
28
29
31
31
32
32
31
31
31
31
30
30
29
29
29
29
Basic Weighted Avg Shares
37,158
59,199
57,260
72,079
73,472
242,222
219,993
166,267
218,877
176,052
294,092
284,783
242,140
196,290
214,747
174,437
172,255
Sales/Revenue/Turnover
17.79
14.94
14.91
3.85
19.36
30.85
25.99
26.47
31.46
29.42
36.81
36.28
34.28
25.42
25.4
17.04
15.21
Operating Margin (%)
4,513
5,851
5,466
7,289
7,587
7,321
8,668
8,868
7,144
7,638
5,462
4,652
4,933
6,629
6,894
8,010
8,072
Depreciation Expense
-6,175
5,607
2,271
1,834
8,347
60,487
45,186
30,267
50,342
42,604
86,200
86,858
72,393
57,608
56,935
24,024
31,560
Net Income, GAAP
- -
41.88
57.21
62.29
26.09
8.53
21.1
34.36
26.76
26.08
25.69
28.24
31.26
19.96
20.55
32.78
31.11
Effective Tax Rate (%)
-16.62
9.47
3.97
2.54
11.36
24.97
20.54
18.2
23
24.2
29.31
30.5
29.9
29.35
26.51
13.77
18.32
Profit Margin (%)
68,644
29,478
47,325
23,012
44,627
104,121
154,672
184,105
215,804
196,069
241,003
258,506
303,374
309,687
413,709
258,653
180,675
Working Capital
13,460
848
- -
- -
- -
100
- -
100
- -
3,173
1,973
3,246
2,857
1,420
3,783
2,282
1,939
LT Debt
96,409
106,010
125,639
129,714
139,497
200,861
239,680
269,455
313,939
355,615
434,688
505,911
574,360
623,899
672,635
683,894
672,762
Total Equity
- -
4.47
2.89
0.8
7.76
38.39
19.47
11.03
16.66
10.99
19.33
14.82
10.13
6.51
6.54
2.89
2.66
Return on Invested Capital (%)
- -
21.35
9.56
8.44
33.17
102.73
40.74
20.58
26.81
18.23
28.57
22.37
15.4
10.95
10.02
3.81
5.02
Return on Capital (%)
-53.73
31.37
12.19
8.91
33.48
103.34
40.79
20.46
26.81
18.23
28.97
22.65
15.61
11.05
10.08
3.73
4.99
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,879
1,779
1,679
LT Borrowings
- -
- -
- -
LT Finance Leases
2,619
2,282
1,939
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
29
29
Market Capitalization
380,394
375,733
349,128

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
362,378
329,842
274,206
Cash, Cash Equivalents & STI
328,290
299,949
246,189
Accounts Receivable, Net
23,470
21,971
17,109
Inventories
24
26
26
Total Current Liabilities
65,909
71,188
93,531
Payables & Accruals
- -
- -
- -
ST Debt
1,879
1,779
1,679
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.18%
9.6%
1.67%
Free Cash Flow
71.62%
-22.01%
-85.6%
Net Income, GAAP
-0.03%
-19.06%
-57.81%
Sales/Revenue/Turnover
-0.09%
-9.29%
-18.77%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
61,470
48,047
49,160
56,071
214,747
2025
41,554
39,111
43,833
49,938
174,437
2026
39,373
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
702
474
343
- -
1,932
2025
46
235.16
304.73
- -
824
2026
305.55
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
299.6
2025
- -
- -
- -
- -
302.84
2026
- -
- -
- -
- -
- -
Business
Webzen Inc., a prominent gaming entity, develops and publishes a diverse portfolio of online titles across PC, mobile, and console platforms for a global audience. The company maintains an international presence through its Webzen.com game portal and other regional services. Its offerings span various genres, highlighted by popular franchises such as the enduring MU Online, alongside mobile adaptations like MU Origin and MU Monarch, and numerous other online and mobile gaming experiences. Founded in 2000, Webzen Inc. is strategically headquartered in Seongnam, South Korea. Recent initiatives include strategic investments in game developers, upcoming Web3 integrations for core IPs, and new mobile game launches.