InnoWireless Co Ltd

073490.KS

073490.KSInnoWireless Co Ltd KR flag

KSE

20,550.00

KRW

-300.00

(-1.44%)

Nov 12Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

InnoWireless Co Ltd

073490.KS

(KSE)

Recent

price

20,550.00

P/E

ratio

div

yld

1.70%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 04/22

Stock

S&P500

-5.52

6.57

-52.49

22.75

-40.69

93.55

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
3,446.97	5,634.11	12,179.22	12,789.96	12,481.54	9,315.44	9,160.39	8,782.52	10,245.2	10,587.8	16,132.99	14,000.84	13,455.39	19,714.68	18,119.36	- -	24,960.07	Revenue per Share
-48	1,543	2,401.13	1,586	763	296	-747	-1,636	-36	36	2,190	1,973	2,250	1,996	1,430	- -	333.27	Basic EPS, GAAP
-1,000.4	-933.14	2,055.89	1,528.97	614.36	-5,193.1	-259.14	-447.86	-1,144.18	-64.03	3,125.44	1,522.04	1,231.89	1,798.46	-31.53	- -	1,331.11	Free Cash Flow per Basic Share
- -	- -	120	179.96	150.1	- -	- -	- -	- -	- -	- -	225.99	249.97	249.95	311.04	- -	- -	Dividend per Share
5,354.26	6,879.52	9,237.37	10,641.18	11,263.51	11,528.55	10,813.52	9,172.14	9,259.48	8,941.28	11,198.07	11,992.64	13,817.65	15,562.92	15,009.33	- -	14,930.14	Book Value per Share
7,441.96	8,973.4	11,417.71	12,272.24	12,742.3	13,017.6	12,419.51	10,865.61	10,848.38	10,493.79	12,839.48	14,914.63	16,586.51	18,720.64	21,198.64	- -	19,965.93	Tangible Book Value per Share
6	6	6	6	6	6	6	6	6	6	6	7	7	7	8	- -	8	Basic Weighted Avg Shares
20,604	33,801	73,106	76,790	74,872	56,034	54,949	52,708	60,671	64,034	96,848	92,967	90,669	132,854	137,371	189,720	189,720	Sales/Revenue/Turnover
-4.65	15.32	22.24	15.37	5.9	-0.5	-4.51	-7.08	1.01	0.39	15.84	14.84	14.81	10.79	7.48	1.28	1.28	Operating Margin (%)
1,077	1,343	1,683	1,868	1,963	1,871	2,039	1,919	1,896	2,238	3,496	3,841	3,799	3,738	4,655	5,703	5,703	Depreciation Expense
-287	9,257	14,413	9,522	4,577	1,780	-4,481	-9,818	-213	218	13,147	13,101	15,162	13,451	10,841	2,533	2,533	Net Income, GAAP
- -	- -	12.7	3.43	- -	77.32	- -	- -	- -	70.72	11.84	8.86	0.82	7.74	18.29	50.36	50.36	Effective Tax Rate (%)
-1.39	27.39	19.71	12.4	6.11	3.18	-8.15	-18.63	-0.35	0.34	13.57	14.09	16.72	10.12	7.89	1.34	1.34	Profit Margin (%)
13,603	20,226	43,387	47,867	44,202	28,243	26,087	22,177	21,195	31,255	44,684	55,584	67,279	81,643	110,524	94,418	94,418	Working Capital
- -	- -	- -	6	- -	- -	- -	- -	- -	11,818	12,944	247	353	974	1,065	658	658	LT Debt
45,705	55,555	71,980	76,580	79,453	80,787	76,888	67,195	66,108	67,104	80,905	103,696	118,596	130,907	165,944	173,452	173,452	Total Equity
- -	- -	20.47	15.12	- -	-0.08	- -	- -	- -	0.09	14.84	12.24	11.75	10.39	5.52	0.65	0.65	Return on Invested Capital (%)
- -	- -	25.39	14.96	- -	3.13	- -	- -	- -	0.49	18.63	16.15	17.43	13.52	9.86	2.21	2.21	Return on Capital (%)
-0.89	25.27	29.8	15.96	6.96	2.6	-6.68	-16.38	-0.39	0.4	21.68	17.84	17.55	13.59	9.92	2.23	2.23	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	14.74%	16.31%	38.11%
Net Income, GAAP	531.38%	-18.39%	-76.63%
Free Cash Flow	-936.2%	-890.5%	-4,332.54%
Total Cash Common Dividend	- -	- -	12.86%
Total Equity	8.72%	16.84%	4.52%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: FRIWO AG (CEA.DE)
Huber+Suhner AG (HUBN.SW)
Lite Access Technologies Inc. (LTE.V)
Wireless Xcessories Group, Inc. (WIRX)
Ciena Corporation (0HYA.L)
YFC-Boneagle Electric Co., Ltd. (6220.TWO)
Business: InnoWireless Co Ltd is a South Korean company operates as a communication equipment manufacturer. The products of the company include broadcasting and wireless communication apparatus and also provides solutions like optimization solutions, test and measurement, big data solution, and small cell test solution.

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
3,446.97	5,634.11	12,179.22	12,789.96	12,481.54	9,315.44	9,160.39	8,782.52	10,245.2	10,587.8	16,132.99	14,000.84	13,455.39	19,714.68	18,119.36	- -	24,960.07	Revenue per Share
-48	1,543	2,401.13	1,586	763	296	-747	-1,636	-36	36	2,190	1,973	2,250	1,996	1,430	- -	333.27	Basic EPS, GAAP
-1,000.4	-933.14	2,055.89	1,528.97	614.36	-5,193.1	-259.14	-447.86	-1,144.18	-64.03	3,125.44	1,522.04	1,231.89	1,798.46	-31.53	- -	1,331.11	Free Cash Flow per Basic Share
- -	- -	120	179.96	150.1	- -	- -	- -	- -	- -	- -	225.99	249.97	249.95	311.04	- -	- -	Dividend per Share
5,354.26	6,879.52	9,237.37	10,641.18	11,263.51	11,528.55	10,813.52	9,172.14	9,259.48	8,941.28	11,198.07	11,992.64	13,817.65	15,562.92	15,009.33	- -	14,930.14	Book Value per Share
7,441.96	8,973.4	11,417.71	12,272.24	12,742.3	13,017.6	12,419.51	10,865.61	10,848.38	10,493.79	12,839.48	14,914.63	16,586.51	18,720.64	21,198.64	- -	19,965.93	Tangible Book Value per Share
6	6	6	6	6	6	6	6	6	6	6	7	7	7	8	- -	8	Basic Weighted Avg Shares
20,604	33,801	73,106	76,790	74,872	56,034	54,949	52,708	60,671	64,034	96,848	92,967	90,669	132,854	137,371	189,720	189,720	Sales/Revenue/Turnover
-4.65	15.32	22.24	15.37	5.9	-0.5	-4.51	-7.08	1.01	0.39	15.84	14.84	14.81	10.79	7.48	1.28	1.28	Operating Margin (%)
1,077	1,343	1,683	1,868	1,963	1,871	2,039	1,919	1,896	2,238	3,496	3,841	3,799	3,738	4,655	5,703	5,703	Depreciation Expense
-287	9,257	14,413	9,522	4,577	1,780	-4,481	-9,818	-213	218	13,147	13,101	15,162	13,451	10,841	2,533	2,533	Net Income, GAAP
- -	- -	12.7	3.43	- -	77.32	- -	- -	- -	70.72	11.84	8.86	0.82	7.74	18.29	50.36	50.36	Effective Tax Rate (%)
-1.39	27.39	19.71	12.4	6.11	3.18	-8.15	-18.63	-0.35	0.34	13.57	14.09	16.72	10.12	7.89	1.34	1.34	Profit Margin (%)
13,603	20,226	43,387	47,867	44,202	28,243	26,087	22,177	21,195	31,255	44,684	55,584	67,279	81,643	110,524	94,418	94,418	Working Capital
- -	- -	- -	6	- -	- -	- -	- -	- -	11,818	12,944	247	353	974	1,065	658	658	LT Debt
45,705	55,555	71,980	76,580	79,453	80,787	76,888	67,195	66,108	67,104	80,905	103,696	118,596	130,907	165,944	173,452	173,452	Total Equity
- -	- -	20.47	15.12	- -	-0.08	- -	- -	- -	0.09	14.84	12.24	11.75	10.39	5.52	0.65	0.65	Return on Invested Capital (%)
- -	- -	25.39	14.96	- -	3.13	- -	- -	- -	0.49	18.63	16.15	17.43	13.52	9.86	2.21	2.21	Return on Capital (%)
-0.89	25.27	29.8	15.96	6.96	2.6	-6.68	-16.38	-0.39	0.4	21.68	17.84	17.55	13.59	9.92	2.23	2.23	Return on Common Equity (%)

	Jun'24	Sep'24	Dec'24
Total Current Assets	141,446	140,375	150,024
Accounts Receivable, Net	27,097	25,420	34,267
Cash, Cash Equivalents & STI	72,359	74,223	79,660
Inventories	35,950	34,330	29,103
Total Current Liabilities	63,598	57,162	55,606
Payables & Accruals	- -	- -	- -
ST Debt	28,485	24,230	22,016
Deferred Revenue	- -	- -	- -

	Jun'24	Sep'24	Dec'24
ST Debt	28,485	24,230	22,016
LT Borrowings	67	50	33
LT Finance Leases	869	746	625
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	8	8	8
Market Capitalization	165,943	138,033	- -

Year	Q1	Q2	Q3	Q4	FY
2022	15,569	17,279	41,441	58,565	132,854
2023	28,884	20,395	25,916	62,176	137,371
2024	40,429	41,300	49,604	58,387	189,720

Year	Q1	Q2	Q3	Q4	FY
2022	-135	292	1,428	- -	1,996
2023	478	-275	304	- -	1,430
2024	-532	-359	462	- -	- -

InnoWireless Co Ltd

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year