Wonik QnC Corporation

074600.KQ

074600.KQWonik QnC Corporation KR flag

KOSDAQ

16,260.00

KRW

-780.00

(-4.58%)

427.44BMarket Cap

Nov 12Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Wonik QnC Corporation

074600.KQ

(KOSDAQ)

Recent

price

16,260.00

P/E

ratio

- -

div

yld

0.34%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 04/18

Stock

S&P500

-49.03

6.57

-40.77

22.75

29.05

93.55

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
2,882.35	4,416	5,926.6	4,738.93	4,815.85	4,649.02	5,347.52	2,578.45	7,501.51	10,135.97	9,993.35	19,994.32	23,741.93	29,793.82	30,654.07	- -	33,905.13	Revenue per Share
-337.5	542.5	534.4	177.5	262	313.5	584.5	809	1,100	1,541	99	982	2,235	2,048	1,451	- -	1,933.71	Basic EPS, GAAP
-144.84	-500.92	-164.15	96.81	302.8	536.8	612.36	61.69	-801.04	-1,289.71	-597.29	2,299.72	1,763.84	-1,207.99	-3,944.65	- -	-1,866.42	Free Cash Flow per Basic Share
15.14	- -	- -	- -	- -	62.88	- -	- -	- -	- -	- -	5.84	- -	150.01	149.98	- -	- -	Dividend per Share
1,236.11	1,778.76	2,031.5	2,194.38	2,435.25	2,723.04	3,225.92	2,373.6	6,180.34	7,600.77	7,703.19	8,787.23	11,069.99	13,269.85	14,647.71	- -	16,379.61	Book Value per Share
2,270.33	2,792.49	2,920.23	3,046.19	3,343	3,528.29	4,089.16	2,892.02	6,662.92	7,749.97	10,271.45	7,707.29	10,537.77	5,262.22	7,373.34	- -	9,297.8	Tangible Book Value per Share
25	25	25	25	25	26	26	54	26	26	26	26	26	26	26	- -	26	Basic Weighted Avg Shares
73,023	111,863	150,156	120,070	122,671	120,772	140,194	138,956	197,261	266,464	263,060	525,640	624,119	783,179	805,948	891,539	891,539	Sales/Revenue/Turnover
-4.66	7.52	16.06	11.04	9.97	12.47	14.45	12.96	15.01	15.58	10.4	7.84	13.9	14.7	10.3	10.16	10.16	Operating Margin (%)
3,507	3,401	3,300	4,602	5,407	5,711	6,108	6,446	6,872	10,162	15,760	55,705	52,948	55,862	68,063	69,705	69,705	Depreciation Expense
-8,550	13,742	13,539	4,497	6,674	8,144	15,324	43,598	28,926	40,511	2,606	25,816	58,753	53,835	38,149	50,847	50,847	Net Income, GAAP
- -	26.33	27.64	40.04	24.97	22.87	23.42	30.5	20.31	13.6	- -	30.12	25.57	24.78	15.91	11.8	11.8	Effective Tax Rate (%)
-11.71	12.28	9.02	3.75	5.44	6.74	10.93	31.38	14.66	15.2	0.99	4.91	9.41	6.87	4.73	5.7	5.7	Profit Margin (%)
3,751	-1,769	2,647	-515	-6,229	-5,550	11,998	24,579	34,305	18,237	296,695	-116,824	70,303	109,952	32,194	3,879	3,879	Working Capital
429	8,000	16,383	15,449	11,261	3,000	9,750	1,750	12,975	35,625	231,578	27,307	210,070	466,354	487,103	525,621	525,621	LT Debt
58,032	70,907	78,384	82,262	90,197	96,607	112,425	158,497	180,986	221,137	287,198	302,626	379,795	469,908	509,605	569,309	569,309	Total Equity
- -	5.7	13.15	5.69	6.4	7.93	10.42	7.37	11.61	13.68	- -	4.89	10.25	10.01	6.27	6.32	6.32	Return on Invested Capital (%)
- -	15.72	11.99	4.85	6.14	6.74	12.05	29.62	15.98	16.54	- -	7.73	10.12	8.39	4.92	5.82	5.82	Return on Capital (%)
-23.9	35.99	28.05	8.4	11.35	12.27	19.73	41.04	19.92	22.36	1.29	11.9	22.51	16.83	10.4	12.47	12.47	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	24.85%	31.51%	10.62%
Net Income, GAAP	119.95%	202.8%	33.28%
Free Cash Flow	-129.29%	-100.48%	-52.68%
Total Cash Common Dividend	- -	- -	-62%
Total Equity	19.84%	14.95%	11.72%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: WT Microelectronics Co., Ltd. (3036.TW)
MaxLinear, Inc. (MXL)
East Tender Optoelectronics Corporation (6588.TWO)
Soshin Electric Co.,Ltd. (6938.T)
Contrel Technology Co., Ltd. (8064.TWO)
Navitas Semiconductor Corporation (NVTS)
Business: Wonik QnC Corporation manufactures and sells quartz and ceramic wares used in the production of semiconductor wafers. The company's Quartz division provides quartz wares used in the production of semiconductor IC's, as well as products used in the production of semiconductors, LCDs, LEDs, and solar cells. Its Ceramic division offers ceramics materials, including aluminum nitride, silicon carbide, boron nitride composite, silicon nitride, alumina, zirconia, etc.; parts comprising CVD process AIN nozzles, ALD process SiC susceptors, dry etch process SiC edge rings, dry etch process capture rings, CVD process collar rings, cover rings, moer rings, SiC DC plugs, BN composite heaters, robot arms, etc. for semiconductors; OLED EVAs, crucibles, glass lift pins and guides, supports, ceramic bearings, ceramic parts, etc. for use in the FPD process; and jigs for automotive industry and electronics manufacturing process, as well as equipment parts for other industries. The company's Lamp division manufactures EUV Lamps used in semiconductor processing, display, and environmental technology, as well as plastics and metal materials surface improvement industries. Its Cleaning division provides precision washing products, such as diffusion process quartz tubes, pedestals, and Si-C boats for super precision quartz wares used in equipment for diffusion and light thin film vapor deposition processes in the semiconductor manufacturing process. The company was formerly known as Wonik Quartz International Inc and changed its name to Wonik QnC Corporation in 2012. Wonik QnC Corporation was founded in 1983 and is headquartered in Gumi-si, South Korea.

	Jun'24	Sep'24	Dec'24
ST Debt	187,813	203,576	248,885
LT Borrowings	507,832	471,745	510,773
LT Finance Leases	5,224	12,396	14,847
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	26	26	26
Market Capitalization	981,473	671,840	468,579

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
2,882.35	4,416	5,926.6	4,738.93	4,815.85	4,649.02	5,347.52	2,578.45	7,501.51	10,135.97	9,993.35	19,994.32	23,741.93	29,793.82	30,654.07	- -	33,905.13	Revenue per Share
-337.5	542.5	534.4	177.5	262	313.5	584.5	809	1,100	1,541	99	982	2,235	2,048	1,451	- -	1,933.71	Basic EPS, GAAP
-144.84	-500.92	-164.15	96.81	302.8	536.8	612.36	61.69	-801.04	-1,289.71	-597.29	2,299.72	1,763.84	-1,207.99	-3,944.65	- -	-1,866.42	Free Cash Flow per Basic Share
15.14	- -	- -	- -	- -	62.88	- -	- -	- -	- -	- -	5.84	- -	150.01	149.98	- -	- -	Dividend per Share
1,236.11	1,778.76	2,031.5	2,194.38	2,435.25	2,723.04	3,225.92	2,373.6	6,180.34	7,600.77	7,703.19	8,787.23	11,069.99	13,269.85	14,647.71	- -	16,379.61	Book Value per Share
2,270.33	2,792.49	2,920.23	3,046.19	3,343	3,528.29	4,089.16	2,892.02	6,662.92	7,749.97	10,271.45	7,707.29	10,537.77	5,262.22	7,373.34	- -	9,297.8	Tangible Book Value per Share
25	25	25	25	25	26	26	54	26	26	26	26	26	26	26	- -	26	Basic Weighted Avg Shares
73,023	111,863	150,156	120,070	122,671	120,772	140,194	138,956	197,261	266,464	263,060	525,640	624,119	783,179	805,948	891,539	891,539	Sales/Revenue/Turnover
-4.66	7.52	16.06	11.04	9.97	12.47	14.45	12.96	15.01	15.58	10.4	7.84	13.9	14.7	10.3	10.16	10.16	Operating Margin (%)
3,507	3,401	3,300	4,602	5,407	5,711	6,108	6,446	6,872	10,162	15,760	55,705	52,948	55,862	68,063	69,705	69,705	Depreciation Expense
-8,550	13,742	13,539	4,497	6,674	8,144	15,324	43,598	28,926	40,511	2,606	25,816	58,753	53,835	38,149	50,847	50,847	Net Income, GAAP
- -	26.33	27.64	40.04	24.97	22.87	23.42	30.5	20.31	13.6	- -	30.12	25.57	24.78	15.91	11.8	11.8	Effective Tax Rate (%)
-11.71	12.28	9.02	3.75	5.44	6.74	10.93	31.38	14.66	15.2	0.99	4.91	9.41	6.87	4.73	5.7	5.7	Profit Margin (%)
3,751	-1,769	2,647	-515	-6,229	-5,550	11,998	24,579	34,305	18,237	296,695	-116,824	70,303	109,952	32,194	3,879	3,879	Working Capital
429	8,000	16,383	15,449	11,261	3,000	9,750	1,750	12,975	35,625	231,578	27,307	210,070	466,354	487,103	525,621	525,621	LT Debt
58,032	70,907	78,384	82,262	90,197	96,607	112,425	158,497	180,986	221,137	287,198	302,626	379,795	469,908	509,605	569,309	569,309	Total Equity
- -	5.7	13.15	5.69	6.4	7.93	10.42	7.37	11.61	13.68	- -	4.89	10.25	10.01	6.27	6.32	6.32	Return on Invested Capital (%)
- -	15.72	11.99	4.85	6.14	6.74	12.05	29.62	15.98	16.54	- -	7.73	10.12	8.39	4.92	5.82	5.82	Return on Capital (%)
-23.9	35.99	28.05	8.4	11.35	12.27	19.73	41.04	19.92	22.36	1.29	11.9	22.51	16.83	10.4	12.47	12.47	Return on Common Equity (%)

	Jun'24	Sep'24	Dec'24
Total Current Assets	420,806	415,270	405,857
Accounts Receivable, Net	114,960	111,235	98,052
Cash, Cash Equivalents & STI	62,767	48,188	44,034
Inventories	221,538	225,639	235,567
Total Current Liabilities	343,555	369,531	401,978
Payables & Accruals	- -	- -	- -
ST Debt	187,813	203,576	248,885
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	181,730	192,188	203,937	205,323	783,179
2023	221,921	202,656	179,147	202,224	805,948
2024	216,354	232,978	225,115	217,093	891,539

Year	Q1	Q2	Q3	Q4	FY
2022	700	912	789	- -	2,048
2023	652	595	11	- -	1,451
2024	622	597	425	- -	- -

Wonik QnC Corporation

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year