Com2uS Corporation

Com2uS Corporation

078340.KQ
Com2uS CorporationKR flagKOSDAQ
27,350.00
KRW
+1,400.00
- -
313.02BMarket Cap
Com2uS Corporation
078340.KQ
(KOSDAQ)

Recent

price

27,350.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,610.02
3,349.67
7,050.04
7,429.12
18,801.64
36,942.13
40,613.42
40,660.27
38,494.25
38,434.86
42,150.06
46,807.65
56,981.55
63,906.43
60,766.19
60,922.25
58,868.09
Revenue per Share
374.15
383.4
1,875.2
1,784.76
6,349.97
10,721
12,014
11,396
10,358
9,160
6,655
10,845
2,807
3,435
-9,438
3,192
1,628.23
Basic EPS, GAAP
106.84
-4.53
2,013.12
804.92
6,552.1
11,458.25
12,183.67
10,622.24
10,133.18
10,297.69
7,842.74
6,860.67
-2,809.74
-3,143.08
156.83
-4,295.22
-1,292.21
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
1,396.53
1,399.54
1,414.06
1,411.04
1,511.36
1,299.51
2,618.33
1,299.44
1,298.91
9.1
Dividend per Share
3,574.57
3,976.12
5,811.2
7,576.66
13,000.12
24,665.9
34,927.05
45,315.3
54,183.3
63,140.82
69,519.22
79,729.89
81,825.64
84,116.1
74,889.42
77,281.13
69,954.86
Book Value per Share
5,653.93
6,198.89
8,173.95
9,613.27
16,686.26
43,126.11
50,062.6
60,688.37
67,313.97
74,168.51
77,081.3
89,624.83
81,379.02
83,867.58
81,027.94
88,748.74
85,467.64
Tangible Book Value per Share
11
11
11
11
12
12
13
12
13
12
12
12
12
12
11
11
11
Basic Weighted Avg Shares
28,007
36,225
76,924
81,351
234,688
433,532
513,050
507,987
481,755
469,293
508,989
558,681
677,312
739,639
693,943
696,424
673,151
Sales/Revenue/Turnover
12
7.83
20.88
9.51
43.13
38.27
37.42
38.32
30.44
26.84
22.42
9.42
-2.16
-4.37
1.06
0.51
1
Operating Margin (%)
980
1,406
2,366
2,557
2,629
3,197
3,185
2,765
2,627
6,737
8,739
13,833
33,646
26,981
24,165
19,098
17,629
Depreciation Expense
4,015
4,146
20,461
19,544
79,262
125,816
151,767
142,375
129,630
111,844
80,363
129,442
33,365
39,756
-107,781
36,489
18,619
Net Income, GAAP
4.55
8.34
14.14
1.66
23.61
26.31
23.71
26.32
24.12
25.93
26.21
16.33
295.68
52.95
- -
75.06
102.02
Effective Tax Rate (%)
14.34
11.45
26.6
24.02
33.77
29.02
29.58
28.03
26.91
23.83
15.79
23.17
4.93
5.38
-15.53
5.24
2.77
Profit Margin (%)
43,349
45,220
38,078
55,319
141,819
439,205
579,871
691,505
710,782
694,807
650,139
469,658
280,277
102,619
12,448
-75,524
-9,675
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
6,163
3,743
198,236
199,073
83,708
101,088
8,024
8,578
LT Debt
62,242
70,005
91,149
107,900
210,577
509,006
634,983
760,931
844,497
925,443
977,108
1,412,941
1,322,834
1,236,766
1,049,874
1,069,100
1,046,214
Total Equity
5.34
3.91
17.08
7.65
46.38
31.92
24.32
19.77
13.47
10.22
8.59
3.29
1.71
-0.96
- -
0.06
-0.01
Return on Invested Capital (%)
11.01
10.19
38.47
27.01
64.69
55.71
41.55
28.27
20.82
15.61
10.33
12.18
3.77
3.13
- -
5.49
3.13
Return on Capital (%)
11.01
10.19
38.46
26.7
64.64
55.7
41.54
28.27
20.84
15.44
9.98
14.45
3.47
4.09
-11.79
4.2
2.26
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
286,540
299,096
277,289
LT Borrowings
700
700
700
LT Finance Leases
- -
7,324
7,878
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
417,605
331,913
359,628

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
397,238
415,884
451,656
Cash, Cash Equivalents & STI
237,304
256,267
285,231
Accounts Receivable, Net
79,363
77,778
76,656
Inventories
6,514
8,759
6,467
Total Current Liabilities
504,125
491,408
461,331
Payables & Accruals
- -
- -
- -
ST Debt
286,540
299,096
277,289
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.92%
3.69%
1.83%
Free Cash Flow
-312.11%
-618.36%
-2,841.49%
Net Income, GAAP
-53.53%
-99.79%
-133.85%
Sales/Revenue/Turnover
5.24%
6.87%
0.36%
Total Cash Common Dividend
- -
7.34%
0.06%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
157,772
173,009
172,814
190,347
693,943
2025
168,005
184,819
161,199
182,401
696,424
2026
144,732
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
990
321
281
- -
-9,438
2025
648
763.7
-989.92
- -
3,192
2026
-915.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1,299.44
2025
- -
- -
- -
- -
1,298.91
2026
9.09
- -
- -
- -
- -
Business
Com2uS Corporation (KRX: 078340) develops and publishes mobile and online games worldwide. The company offers a diverse portfolio of titles including the flagship Summoners War franchise with Sky Arena (turn-based RPG), Lost Centuria (gacha RPG), and Chronicles (MMORPG); sports simulations such as MLB 9 Innings series, Golf Star 2, and 9 Innings: Pro Baseball; idle RPG Soul Strike; action RPGs like Heir of Light: Eclipse and Third Blade; puzzle games including Slice It! and Color Sweeper (upcoming); fishing simulator Ace Fishing: Paradise Blue; and emerging titles such as Zenonia: ChronoBreak (MMORPG), Starseed: Asnia Trigger (subculture RPG), TOUGEN ANKI Crimson Inferno (based on Dowonamgwi IP), Project ES (MMORPG by subsidiary A.Verton), Guidus Zero (roguelike on Steam), Spirit Tales (MMORPG), Pow Pop Match (puzzle), Ares: Rise of Guardians (sci-fi MMORPG), Fatal Claw and Lone Chef (Metroidvania for PC/console), My Floriography Diary (cozy), and Project Sailor (collection RPG); through its Com2uS Platform subsidiary, it provides Hive, a game-backend-as-a-service (GBaaS) platform supporting authentication, payments, analytics, multiplayer features, customer support, and Web3 integration for over 200 games from 65+ studios in 170+ countries. Operations span South Korea, the United States (Los Angeles), Europe (Berlin), Japan, China, Taiwan, Southeast Asia (Singapore), and other international markets; founded in 1998 and headquartered at 131 Gasan Digital 1-ro, Geumcheon-gu, Seoul, South Korea, it employs around 1,337 people and maintains subsidiaries including Day7, Nova Factory, Mana Core, Com2uS Tygem, Tikitaka Studio, Out of the Park Developments (OOTP), FunFlow, and overseas entities like Com2uS USA Inc., Com2uS Europe GmbH, and Com2uS Japan Inc., under parent Com2uS Holdings (formerly Gamevil, which acquired majority stake in 2013). Recent developments include the global launch of Soul Strike in January 2024 with ongoing IP collaborations (e.g., Fullmetal Alchemist: BROTHERHOOD in April 2025, boosting DAU by 76% and Taiwan revenue share to 22%); Zenonia: ChronoBreak expansion to Taiwan, Hong Kong, and Macau in 2024; large-scale Summoners War: Sky Arena update "TOMORROW" in November 2025 following its World Arena Championship in Paris; unveilings of Dowonamgwi: Crimson Inferno at Tokyo Game Show 2025 and partnerships for Gachiakuta (Kodansha) and Omniscient Reader’s Viewpoint IP adaptations; expansion of AI organization AX HUB to six departments for development automation and user analysis; Hive platform growth to 112 games and 86 partners as of Q1 2025 with 50% YoY external sales target via partnerships like Xsolla, MyCard, AWS, Tencent Cloud, Glohow, and HAPPYTUK; and a multi-platform strategy targeting eight+ new titles by 2026 across mobile, PC, and console to diversify genres and markets.