IGG Inc

0799.HK

0799.HKIGG Inc HK flag

Hong Kong Stock Exchange

3.12

HKD

-0.06

(-1.89%)

0.50EPS

6.24P/E

3.57BMarket Cap

Aug 06Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

IGG Inc

0799.HK

(Hong Kong Stock Exchange)

Recent

price

3.12

P/E

ratio

6.24

div

yld

4.78%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 04/28

Stock

S&P500

5.05

6.57

-5.45

22.75

-33.90

93.55

2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
0.25	0.76	1.17	1.14	1.85	3.57	4.55	4.16	4.5	5.16	3.95	4.51	5	1.23	Revenue per Share
-0.08	0.06	0.38	0.23	0.42	0.92	1.15	1.03	1.73	0.32	-0.43	0.06	0.51	0.33	Basic EPS, GAAP
0.05	0.15	0.39	0.28	0.4	1	1.42	0.76	0.93	0.23	-0.2	- -	0.86	- -	Free Cash Flow per Basic Share
- -	0.04	0.07	0.21	0.22	0.49	0.32	0.3	0.68	0.68	- -	- -	0.08	- -	Dividend per Share
-0.04	-0.06	0.02	0.04	0.24	0.67	1.49	2.26	3.23	2.89	2.48	2.5	2.92	-0.01	Book Value per Share
-0.32	1.17	1.06	1.07	1.12	1.33	1.71	2.33	3.16	2.6	2.13	2.16	2.54	1.04	Tangible Book Value per Share
1,359	896	1,360	1,382	1,353	1,331	1,290	1,249	1,216	1,173	1,163	1,168	1,147	1,365	Basic Weighted Avg Shares
335	682	1,587	1,570	2,498	4,745	5,865	5,200	5,464	6,051	4,591	5,266	5,737	1,678	Sales/Revenue/Turnover
17.39	25.22	33.1	21.63	24.09	28.96	30.79	24.29	24.82	9.48	-4.51	0.29	11.84	27.41	Operating Margin (%)
10	7	11	15	22	21	29	57	70	119	133	127	101	- -	Depreciation Expense
-104	54	515	322	563	1,219	1,482	1,284	2,097	370	-504	73	581	451	Net Income, GAAP
- -	15.89	7.29	8.21	7.34	13.36	19.91	13.25	9.01	17.17	- -	24.71	14.27	7.41	Effective Tax Rate (%)
-31.13	7.9	32.44	20.49	22.55	25.69	25.26	24.68	38.38	6.12	-10.97	1.39	10.12	26.9	Profit Margin (%)
-448	1,037	1,350	1,354	1,373	1,605	1,725	2,027	1,745	1,437	1,147	1,115	1,613	1,234	Working Capital
- -	- -	- -	- -	- -	- -	- -	59	51	73	20	28	32	- -	LT Debt
-433	1,053	1,453	1,483	1,517	1,780	2,204	2,917	3,858	3,313	2,712	2,735	3,124	1,419	Total Equity
- -	45.46	38.04	20.75	36.31	66.74	62.69	37.41	32.54	11.76	- -	0.39	18.19	30.5	Return on Invested Capital (%)
- -	-95	-4,228.53	724.88	297.45	203.64	106.03	53.34	60.59	9.95	- -	2.56	18.12	-2,984.55	Return on Capital (%)
- -	- -	- -	806.77	296.13	200.35	105.35	54.09	62.08	10.12	-16.07	2.52	18.52	- -	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	17.56%	3.07%	8.95%
Net Income, GAAP	48.77%	65.09%	694.87%
Free Cash Flow	-1,874.41%	-3,778.69%	-18,551.71%
Total Cash Common Dividend	- -	- -	-87.8%
Total Equity	9.29%	3.01%	14.25%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Pullup Entertainment SA (ALPUL.PA)
StemGen, Inc. (SGNI)
Atlantis Internet Group Corp. (ATIG)
Atari SA (PONGF)
gumi Inc. (3903.T)
NetDragon Websoft Holdings Limited (0777.HK)
Business: IGG Inc, an investment holding company, engages in the development and operation of mobile and online games in Asia, North America, Europe, and internationally. The company offers mobile, browser, PC, and client-based online games in 23 languages. It also licenses online games; and provides customer support and technical support services. IGG Inc was founded in 2006 and is headquartered in Singapore.

2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
0.25	0.76	1.17	1.14	1.85	3.57	4.55	4.16	4.5	5.16	3.95	4.51	5	1.23	Revenue per Share
-0.08	0.06	0.38	0.23	0.42	0.92	1.15	1.03	1.73	0.32	-0.43	0.06	0.51	0.33	Basic EPS, GAAP
0.05	0.15	0.39	0.28	0.4	1	1.42	0.76	0.93	0.23	-0.2	- -	0.86	- -	Free Cash Flow per Basic Share
- -	0.04	0.07	0.21	0.22	0.49	0.32	0.3	0.68	0.68	- -	- -	0.08	- -	Dividend per Share
-0.04	-0.06	0.02	0.04	0.24	0.67	1.49	2.26	3.23	2.89	2.48	2.5	2.92	-0.01	Book Value per Share
-0.32	1.17	1.06	1.07	1.12	1.33	1.71	2.33	3.16	2.6	2.13	2.16	2.54	1.04	Tangible Book Value per Share
1,359	896	1,360	1,382	1,353	1,331	1,290	1,249	1,216	1,173	1,163	1,168	1,147	1,365	Basic Weighted Avg Shares
335	682	1,587	1,570	2,498	4,745	5,865	5,200	5,464	6,051	4,591	5,266	5,737	1,678	Sales/Revenue/Turnover
17.39	25.22	33.1	21.63	24.09	28.96	30.79	24.29	24.82	9.48	-4.51	0.29	11.84	27.41	Operating Margin (%)
10	7	11	15	22	21	29	57	70	119	133	127	101	- -	Depreciation Expense
-104	54	515	322	563	1,219	1,482	1,284	2,097	370	-504	73	581	451	Net Income, GAAP
- -	15.89	7.29	8.21	7.34	13.36	19.91	13.25	9.01	17.17	- -	24.71	14.27	7.41	Effective Tax Rate (%)
-31.13	7.9	32.44	20.49	22.55	25.69	25.26	24.68	38.38	6.12	-10.97	1.39	10.12	26.9	Profit Margin (%)
-448	1,037	1,350	1,354	1,373	1,605	1,725	2,027	1,745	1,437	1,147	1,115	1,613	1,234	Working Capital
- -	- -	- -	- -	- -	- -	- -	59	51	73	20	28	32	- -	LT Debt
-433	1,053	1,453	1,483	1,517	1,780	2,204	2,917	3,858	3,313	2,712	2,735	3,124	1,419	Total Equity
- -	45.46	38.04	20.75	36.31	66.74	62.69	37.41	32.54	11.76	- -	0.39	18.19	30.5	Return on Invested Capital (%)
- -	-95	-4,228.53	724.88	297.45	203.64	106.03	53.34	60.59	9.95	- -	2.56	18.12	-2,984.55	Return on Capital (%)
- -	- -	- -	806.77	296.13	200.35	105.35	54.09	62.08	10.12	-16.07	2.52	18.52	- -	Return on Common Equity (%)

	Dec'14	Mar'15	Jun'15
ST Debt	- -	- -	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,370	- -	1,394
Market Capitalization	361	603	755

IGG Inc

Growth Rates

(avg. rate of change)

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Working Capital

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

	Dec'14	Mar'15	Jun'15
Total Current Assets	1,581	- -	1,495
Accounts Receivable, Net	18	- -	7
Cash, Cash Equivalents & STI	1,405	- -	1,342
Inventories	- -	- -	- -
Total Current Liabilities	231	- -	261
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -