Addtech AB Class B

Addtech AB Class B

0QI7.IL
Addtech AB Class BGB flagInternational Order Book
336.60
SEK
-1.20
- -
86.58BMarket Cap
Addtech AB Class B
0QI7.IL
(International Order Book)

Recent

price

336.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
16.54
19.75
20.66
23.06
21.57
23.07
26.85
29.96
37.84
43.71
42.13
52.11
69.43
74.25
80.78
84.11
82.26
Revenue per Share
0.98
1.22
1.22
1.37
1.48
7.31
1.65
1.92
2.46
3.21
2.62
3.99
5.55
6.05
7.01
7.95
7.25
Basic EPS, GAAP
0.97
1.43
1.14
1.59
1.87
1.44
1.81
1.82
1.61
3.77
5.25
3.69
6.36
8.85
9.18
10.42
9.58
Free Cash Flow per Basic Share
0.42
0.59
0.67
0.67
0.75
0.81
0.82
0.88
1
1.25
1
1.2
1.8
2.5
2.8
3.2
2.8
Dividend per Share
3.08
3.85
4.17
5.03
5.66
5.52
6.36
7.78
9.21
11.24
11.95
14.58
19.23
22.14
24.56
28.92
26.96
Book Value per Share
0.39
-0.03
-0.36
-0.05
-0.15
-0.07
-0.71
-1.41
-1.8
-0.83
-4.74
-5.33
-4.18
-5.53
-7.72
-9.48
-6.39
Tangible Book Value per Share
267
263
262
264
265
267
267
268
268
268
269
269
270
270
270
270
270
Basic Weighted Avg Shares
4,418
5,200
5,403
6,089
5,719
6,155
7,178
8,022
10,148
11,735
11,336
14,038
18,714
20,019
21,796
22,703
22,197
Sales/Revenue/Turnover
8.6
8.99
7.9
8.15
7.2
7.05
8.04
8.34
8.76
9.14
8.92
10.56
11.37
12.29
12.57
13.25
12.75
Operating Margin (%)
- -
93
102
122
133
167
151
180
226
418
512
576
705
819
935
1,015
- -
Depreciation Expense
262
322
318
363
392
1,950
440
514
660
862
706
1,074
1,495
1,632
1,892
2,147
1,956
Net Income, GAAP
27.2
26.85
20.83
22.32
21.71
21.28
22.41
20.9
22.31
21
22.2
22.05
22.49
22.54
22.86
23.35
22.78
Effective Tax Rate (%)
5.93
6.19
5.89
5.96
6.85
31.68
6.13
6.41
6.5
7.35
6.23
7.65
7.99
8.15
8.68
9.46
8.81
Profit Margin (%)
352
250
178
279
329
303
207
402
596
1,608
675
728
2,488
2,538
2,953
3,037
3,201
Working Capital
49
27
10
14
20
41
69
411
719
2,154
2,056
2,145
3,617
3,892
4,902
5,487
4,760
LT Debt
922
1,017
1,113
1,349
1,539
1,514
1,741
2,131
2,520
3,076
3,450
4,259
5,573
6,478
7,063
8,363
7,750
Total Equity
26.98
26.12
21.21
20.74
15.55
15.28
17.68
16.76
16.96
16.23
12.43
15.06
17.38
17.08
16.7
15.78
16.58
Return on Invested Capital (%)
27.53
26.37
21.33
20.47
19.46
88.11
17.68
16.7
16.77
17.25
11.66
14.16
16.43
16.17
16.46
15.6
14.45
Return on Capital (%)
30.64
33.7
30.27
29.91
27.66
130.74
27.67
27.15
28.98
31.41
22.64
30.04
32.8
29.25
30.03
29.75
27.6
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
1,378
1,284
1,285
LT Borrowings
- -
4,399
- -
LT Finance Leases
- -
503
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
270
270
270
Market Capitalization
81,279
78,557
89,521

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
8,389
8,278
8,461
Cash, Cash Equivalents & STI
1,075
1,168
1,023
Accounts Receivable, Net
3,816
3,267
4,099
Inventories
3,498
3,260
3,339
Total Current Liabilities
5,420
5,325
5,260
Payables & Accruals
- -
- -
- -
ST Debt
1,378
1,284
1,285
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.78%
19.6%
18.41%
Free Cash Flow
28.84%
19.86%
13.57%
Net Income, GAAP
11.02%
25.98%
13.48%
Sales/Revenue/Turnover
14.43%
15.43%
4.16%
Total Cash Common Dividend
16.34%
27.13%
14.44%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,438
5,127
5,481
5,750
21,796
2026
5,839
5,556
5,858
- -
22,703
2027
6,172
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.78
1.62
1.65
1.96
7.01
2026
2.02
1.91
2.23
- -
7.95
2027
2.3
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
2.8
- -
- -
2.8
2026
- -
- -
- -
- -
3.2
2027
- -
- -
- -
- -
- -
Business
Addtech AB Class B is a Swedish technology distribution and industrial solutions group that acts as an intermediary between manufacturers and customers across industrial sectors. The company focuses on acquiring, developing, and selling specialized, high-quality components and systems through its network of independently run technical distributors, with a strong emphasis on value-added services. Main products and services: technical distribution of industrial components and systems; engineering and project support; product sourcing and procurement services; value-added services including training, technical support, and lifecycle management; after-sales service and spare parts supply; assembly, integration, and customization services; inventory management and logistics optimization; digital procurement platforms and e-commerce for ordering and supply chain visibility; systems for electrical, automation, and electromechanical solutions across multiple brands and product categories. Industry and segments: industrial automation and control; electrical distribution; mechanical engineering; hydraulics and pneumatics; flow and process instrumentation; lighting and climate control; safety and signaling equipment; mechanical power transmission; wheels and bearings; tools and industrial consumables; technical services for maintenance, repair, and operations. Geographic operations: operates primarily in the Nordic region and Europe, with subsidiaries and partner network extending across multiple European markets; serves customers in manufacturing, engineering, construction, and infrastructure, including small and medium-sized enterprises as well as large OEMs. Founding year and headquarters: founded in 1984; headquartered in Stockholm, Sweden. Subsidiaries/parent relationships: comprises a group of independently managed distributors under the Addtech umbrella, with centralized strategic and financial oversight, and portfolio companies focused on specific product areas and market segments. Latest major company changes: engages in ongoing strategic acquisitions and partnerships to expand its product portfolio and geographic reach, with recent activity including expansions in automation, electrical, and industrial components through acquisitions or reorganizations aimed at strengthening market position and value-added services; continues to implement digital transformation initiatives to enhance procurement capabilities and supply chain efficiency. Additional context: targets professional engineers, procurement professionals, and technical buyers; provides industry-specific solutions across hospitality to heavy industry; maintains a diversified supplier base and long-standing partner relationships to ensure broad product availability and technical expertise.