1. Switzerland Stocks

  2. •

    Industrials

  3. •

    Marine Shipping
Kuehne & Nagel International AG

Kuehne & Nagel International AG

0QMW.IL
Kuehne & Nagel International AGGB flagInternational Order Book
211.25
CHF
+1.35
- -
25.09BMarket Cap
Kuehne & Nagel International AG
0QMW.IL
(International Order Book)

Recent

price

211.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
141.98
135.99
143.25
143.37
145.99
139.65
137.89
155.45
173.58
176.13
170.43
273.1
329.98
201.05
209.33
206.2
216.9
Revenue per Share
5.1
5.04
4.05
4.98
5.28
5.64
5.99
6.16
6.43
6.66
6.59
16.92
22.15
12.06
9.97
7.43
9.7
Basic EPS, GAAP
5.89
3.87
3.19
5.05
5.12
6.32
4.97
4.53
2.97
11.61
12.81
18.8
36.89
14.32
12.52
15
14.54
Free Cash Flow per Basic Share
2.3
2.75
3.85
3.5
5.85
7
5
5.5
5.75
6
4
4.48
9.93
14
9.98
8.25
8.25
Dividend per Share
19.85
19.97
20.01
21.15
20.41
17.7
18.07
19.4
19.36
19.33
20.13
26.64
34.61
26.65
27.48
18.36
16.18
Book Value per Share
13.42
12.49
13.04
14.67
14.21
10.48
11.04
11.5
7.79
7.6
9.63
5.55
14.72
8.44
7.02
-3.86
-6.27
Tangible Book Value per Share
119
119
120
120
120
120
120
120
120
120
120
120
119
119
118
119
119
Basic Weighted Avg Shares
16,858
16,218
17,120
17,178
17,501
16,731
16,525
18,594
20,774
21,094
20,382
32,801
39,398
23,849
24,802
24,476
25,727
Sales/Revenue/Turnover
4.54
4.61
3.57
4.38
4.54
5.04
5.29
4.99
4.52
4.62
5.15
8.98
9.48
7.92
6.66
5.05
6.29
Operating Margin (%)
239
223
220
200
186
191
192
213
222
757
731
733
769
775
824
909
866
Depreciation Expense
605
601
484
597
633
676
718
737
770
798
788
2,032
2,644
1,431
1,181
882
1,151
Net Income, GAAP
21.12
20.89
23.6
20.86
21.84
22.67
22.99
22.51
22.33
23.59
25.5
26.83
26.21
25.15
24.91
24.8
24.91
Effective Tax Rate (%)
3.59
3.71
2.83
3.48
3.62
4.04
4.34
3.96
3.71
3.78
3.87
6.19
6.71
6
4.76
3.6
4.47
Profit Margin (%)
929
758
831
988
949
496
595
502
208
275
727
1,365
2,148
1,075
-219
-200
-944
Working Capital
58
43
32
24
17
11
7
4
1
1,832
1,550
1,253
1,226
1,328
1,576
2,635
2,176
LT Debt
2,378
2,405
2,425
2,558
2,453
2,126
2,165
2,327
2,324
2,322
2,413
3,211
4,147
3,159
3,265
2,212
1,958
Total Equity
23.42
22.74
18.04
22.67
23.63
26.98
29.45
29.78
27.84
19.56
16.46
42.66
46.92
24.69
22.38
15.18
22.46
Return on Invested Capital (%)
24.95
24.2
19.25
23.22
24.58
29.22
33.22
32.58
30.79
22.25
17.71
40.51
45.54
26.18
21.91
14.88
21.48
Return on Capital (%)
26.05
25.32
20.26
24.2
25.4
29.59
33.54
32.89
33.2
34.44
33.37
72.43
72
39.24
36.81
32.41
51.32
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
770
958
1,230
LT Borrowings
- -
- -
400
LT Finance Leases
1,576
1,783
1,776
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
119
119
119
Market Capitalization
24,654
23,956
20,457

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
6,210
6,247
5,652
Cash, Cash Equivalents & STI
1,152
891
581
Accounts Receivable, Net
4,312
4,507
4,233
Inventories
- -
- -
- -
Total Current Liabilities
6,429
6,803
6,596
Payables & Accruals
- -
- -
- -
ST Debt
770
958
1,230
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.25%
1.9%
-32.25%
Free Cash Flow
32.55%
17.67%
20.01%
Net Income, GAAP
11.51%
19.86%
-25.32%
Sales/Revenue/Turnover
6.54%
8.85%
-1.31%
Total Cash Common Dividend
8.38%
25.41%
-17.17%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,508
6,046
6,487
6,761
24,802
2025
6,330
6,149
5,954
- -
24,476
2026
5,603
6,616
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.31
2.44
2.74
- -
9.97
2025
2.45
2.02
- -
- -
7.43
2026
2.06
2.26
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
10.01
- -
- -
9.98
2025
- -
8.24
- -
- -
8.25
2026
- -
6.01
- -
- -
- -
Similar Companies
Guangzhou Port Company Limited (601228.SS)
Courage Investment Group Limited (1145.HK)
PT Soechi Lines Tbk (SOCI.JK)
Wilh. Wilhelmsen Holding ASA (WWIB.OL)
Intercont (Cayman) Limited Ordinary shares (NCT)
Belships ASA (NS6.BE)
Business
Kuehne + Nagel International AG is a leading global logistics and freight forwarding company providing integrated supply chain solutions and value-added logistics services. Main products and services include: contract logistics (warehousing, distribution, e-commerce fulfillment, value-added services), international freight forwarding (air, ocean, road, rail), integrated logistics solutions (end-to-end supply chain management, customs clearance, import/export handling, palletized and unpackaged cargo management), industry-specific logistics (pharma, automotive, consumer goods, high-tech, chemicals, energy, retail), and logistics technology and digital platforms (visibility, tracking, digital documentation, customer portals, e-commerce integration). The company also offers specialized services such as project cargo and heavy-lift, freight consolidation, and reverse logistics; supply chain design and optimization, procurement and vendor management, and freight rate benchmarking and analytics. Latest major company changes include: strategic alliances and partnerships to broaden network capabilities and service offerings; ongoing acquisitions and integrations enhancing regional coverage and sector expertise; launches of digital tools and platforms to improve transparency and efficiency; reorganizations and expansions of regional hubs to support growing e-commerce and last-mile fulfilment; continued expansions into emerging markets and new industry verticals. These developments reflect a focus on expanding end-to-end supply chain solutions, increasing capacity, and enhancing digital automation and data-driven services. Additional context: operates across global industrial segments including consumer, healthcare, automotive, industrials, and technology; targets manufacturers, retailers, wholesalers, e-commerce platforms, and healthcare providers as primary customers; geographic operations span Europe, the Americas, Asia-Pacific, Middle East, and Africa; founded in 1890 with headquarters in Hamburg, Germany; subsidiaries and affiliates operate via an extensive international network under the Kuehne + Nagel umbrella, with related entities coordinating regional and sector-specific activities.