Kuehne & Nagel International AG

Kuehne & Nagel International AG

0QMW.IL
Kuehne & Nagel International AGGB flagInternational Order Book
211.25
CHF
+1.35
- -
25.09BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
143.37
145.99
139.65
137.89
155.45
173.58
176.13
170.43
273.1
329.98
201.05
209.33
206.2
216.9
Basic EPS, GAAP
4.98
5.28
5.64
5.99
6.16
6.43
6.66
6.59
16.92
22.15
12.06
9.97
7.43
9.7
Free Cash Flow per Basic Share
5.05
5.12
6.32
4.97
4.53
2.97
11.61
12.81
18.8
36.89
14.32
12.52
15
14.54
Dividend per Share
3.5
5.85
7
5
5.5
5.75
6
4
4.48
9.93
14
9.98
8.25
8.25
Book Value per Share
21.15
20.41
17.7
18.07
19.4
19.36
19.33
20.13
26.64
34.61
26.65
27.48
18.36
16.18
Tangible Book Value per Share
14.67
14.21
10.48
11.04
11.5
7.79
7.6
9.63
5.55
14.72
8.44
7.02
-3.86
-6.27
Basic Weighted Avg Shares
120
120
120
120
120
120
120
120
120
119
119
118
119
119
Sales/Revenue/Turnover
17,178
17,501
16,731
16,525
18,594
20,774
21,094
20,382
32,801
39,398
23,849
24,802
24,476
25,727
Operating Margin (%)
4.38
4.54
5.04
5.29
4.99
4.52
4.62
5.15
8.98
9.48
7.92
6.66
5.05
6.29
Depreciation Expense
200
186
191
192
213
222
757
731
733
769
775
824
909
866
Net Income, GAAP
597
633
676
718
737
770
798
788
2,032
2,644
1,431
1,181
882
1,151
Effective Tax Rate (%)
20.86
21.84
22.67
22.99
22.51
22.33
23.59
25.5
26.83
26.21
25.15
24.91
24.8
24.91
Profit Margin (%)
3.48
3.62
4.04
4.34
3.96
3.71
3.78
3.87
6.19
6.71
6
4.76
3.6
4.47
Working Capital
988
949
496
595
502
208
275
727
1,365
2,148
1,075
-219
-200
-944
LT Debt
24
17
11
7
4
1
1,832
1,550
1,253
1,226
1,328
1,576
2,635
2,176
Total Equity
2,558
2,453
2,126
2,165
2,327
2,324
2,322
2,413
3,211
4,147
3,159
3,265
2,212
1,958
Return on Invested Capital (%)
22.67
23.63
26.98
29.45
29.78
27.84
19.56
16.46
42.66
46.92
24.69
22.38
15.18
22.46
Return on Capital (%)
23.22
24.58
29.22
33.22
32.58
30.79
22.25
17.71
40.51
45.54
26.18
21.91
14.88
21.48
Return on Common Equity (%)
24.2
25.4
29.59
33.54
32.89
33.2
34.44
33.37
72.43
72
39.24
36.81
32.41
51.32

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
770
958
1,230
LT Borrowings
- -
- -
400
LT Finance Leases
1,576
1,783
1,776
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
119
119
119
Market Capitalization
24,654
23,956
20,457

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
6,210
6,247
5,652
Cash, Cash Equivalents & STI
1,152
891
581
Accounts Receivable, Net
4,312
4,507
4,233
Inventories
- -
- -
- -
Total Current Liabilities
6,429
6,803
6,596
Payables & Accruals
- -
- -
- -
ST Debt
770
958
1,230
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.25%
1.9%
-32.25%
Free Cash Flow
32.55%
17.67%
20.01%
Net Income, GAAP
11.51%
19.86%
-25.32%
Sales/Revenue/Turnover
6.54%
8.85%
-1.31%
Total Cash Common Dividend
8.38%
25.41%
-17.17%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,508
6,046
6,487
6,761
24,802
2025
6,330
6,149
5,954
- -
24,476
2026
5,603
6,616
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.31
2.44
2.74
- -
9.97
2025
2.45
2.02
- -
- -
7.43
2026
2.06
2.26
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
10.01
- -
- -
9.98
2025
- -
8.24
- -
- -
8.25
2026
- -
6.01
- -
- -
- -

Company Description

APIChatGPT
CEO
Stefan Paul
Full Time Employees
105,444
Sector
Industrials
Industry
Marine Shipping
Address
Kuehne + Nagel House Schindellegi SZ Switzerland 8834
IPO Date
May 19, 2014
Business
Kuehne + Nagel International AG is a leading global logistics and freight forwarding company providing integrated supply chain solutions and value-added logistics services. Main products and services include: contract logistics (warehousing, distribution, e-commerce fulfillment, value-added services), international freight forwarding (air, ocean, road, rail), integrated logistics solutions (end-to-end supply chain management, customs clearance, import/export handling, palletized and unpackaged cargo management), industry-specific logistics (pharma, automotive, consumer goods, high-tech, chemicals, energy, retail), and logistics technology and digital platforms (visibility, tracking, digital documentation, customer portals, e-commerce integration). The company also offers specialized services such as project cargo and heavy-lift, freight consolidation, and reverse logistics; supply chain design and optimization, procurement and vendor management, and freight rate benchmarking and analytics. Latest major company changes include: strategic alliances and partnerships to broaden network capabilities and service offerings; ongoing acquisitions and integrations enhancing regional coverage and sector expertise; launches of digital tools and platforms to improve transparency and efficiency; reorganizations and expansions of regional hubs to support growing e-commerce and last-mile fulfilment; continued expansions into emerging markets and new industry verticals. These developments reflect a focus on expanding end-to-end supply chain solutions, increasing capacity, and enhancing digital automation and data-driven services. Additional context: operates across global industrial segments including consumer, healthcare, automotive, industrials, and technology; targets manufacturers, retailers, wholesalers, e-commerce platforms, and healthcare providers as primary customers; geographic operations span Europe, the Americas, Asia-Pacific, Middle East, and Africa; founded in 1890 with headquarters in Hamburg, Germany; subsidiaries and affiliates operate via an extensive international network under the Kuehne + Nagel umbrella, with related entities coordinating regional and sector-specific activities.