1. South Korea Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Manufacturers
Hansae Co., Ltd.

Hansae Co., Ltd.

105630.KS
Hansae Co., Ltd.KR flagKorea Exchange
9,100.00
KRW
+100.00
- -
358.38BMarket Cap
Hansae Co., Ltd.
105630.KS
(Korea Exchange)

Recent

price

9,100.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
21,664.65
24,880.28
28,242.31
30,964
32,832.42
39,665.15
38,734.41
43,524.36
43,633.52
38,874.41
43,293.94
42,606.46
56,177.71
43,468.09
45,660.07
49,311.56
49,313.84
Revenue per Share
699.02
1,241.28
1,316
1,065
1,544
2,586
1,175
1,100
-1,293
-6
894
1,716
2,182
2,850
1,474
1,454
1,119.26
Basic EPS, GAAP
-4.09
2,346.56
454.27
78.41
1,650.83
-616.33
331.97
1,157.12
-1,365.7
1,022.28
503.66
-4,549
4,310.92
3,692.62
-82.46
-1,242.04
-1,255.84
Free Cash Flow per Basic Share
74.99
75
100.01
119.99
150.01
200.01
250.28
370.77
481.93
448.83
500.17
499.96
499.91
499.1
500.12
500.06
- -
Dividend per Share
2,407.98
3,638.6
4,828.68
5,786.95
7,118.46
9,495.77
10,423.11
11,389.74
9,680.88
8,698.12
9,940.42
11,226.71
12,936.84
15,227.99
16,037.13
17,869.11
17,128.66
Book Value per Share
3,637.16
4,511.7
5,674.86
6,595.75
8,089.15
10,563.7
12,273.99
12,784.45
11,836.82
10,761.71
10,568.92
11,667.9
13,528.64
16,085.88
17,285.62
17,943.86
17,591.34
Tangible Book Value per Share
40
40
40
40
40
40
40
39
39
42
39
39
39
39
39
39
39
Basic Weighted Avg Shares
866,649
995,211
1,129,564
1,238,695
1,313,178
1,586,508
1,547,655
1,711,333
1,712,686
1,614,959
1,698,262
1,671,997
2,204,761
1,708,756
1,797,796
1,941,777
1,941,724
Sales/Revenue/Turnover
4.69
7.24
5.58
4.86
7.09
8.97
5.26
3.3
2.26
5.26
3.82
6.38
8.15
9.84
7.91
4.3
3.79
Operating Margin (%)
6,981
7,389
10,155
11,906
15,188
17,044
16,485
24,831
25,863
41,550
37,610
29,624
32,836
31,693
34,281
46,655
49,920
Depreciation Expense
27,963
49,651
52,634
42,605
61,754
103,434
46,948
43,251
-50,752
-249
35,068
67,341
85,635
112,035
58,037
57,255
44,071
Net Income, GAAP
26.66
24.84
25.46
28.62
26.79
24.56
27.21
35.93
- -
28.73
- -
31.54
34.35
20.5
34.5
29.09
32.65
Effective Tax Rate (%)
3.23
4.99
4.66
3.44
4.7
6.52
3.03
2.53
-2.96
-0.02
2.06
4.03
3.88
6.56
3.23
2.95
2.27
Profit Margin (%)
95,624
87,147
96,016
111,382
79,405
90,048
188,851
322,983
237,071
98,707
178,095
128,116
151,671
178,601
120,532
271,777
206,601
Working Capital
- -
6,530
21,595
41,735
56,281
47,496
98,003
89,829
39,771
42,517
81,654
77,580
53,682
63,970
103,046
155,454
152,411
LT Debt
145,695
188,667
234,357
272,098
330,890
425,603
563,612
573,579
492,658
455,004
421,352
464,417
537,086
643,694
709,666
734,725
721,841
Total Equity
11.01
14.84
10.27
8.06
10.96
13.95
6.01
3.38
- -
6.07
- -
7.55
10.88
12.07
7.89
4.53
3.71
Return on Invested Capital (%)
14.23
17.43
14.19
9.69
11.47
15.2
5.67
4.69
- -
3.07
- -
7.68
9.22
12.7
6.95
6.46
3.91
Return on Capital (%)
33.35
41.06
31.08
20.07
23.93
31.13
11.79
10.01
-12.26
-0.07
9.34
16.22
18.06
20.25
9.44
8.58
6.8
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
502,079
460,620
501,803
LT Borrowings
129,396
125,907
124,360
LT Finance Leases
27,871
29,547
28,051
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
39
39
39
Market Capitalization
418,380
523,467
434,304

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
866,474
872,669
861,813
Cash, Cash Equivalents & STI
330,241
313,981
293,183
Accounts Receivable, Net
- -
204,391
- -
Inventories
284,787
310,413
315,128
Total Current Liabilities
627,504
600,892
655,212
Payables & Accruals
- -
- -
- -
ST Debt
502,079
460,620
501,803
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.46%
11.9%
3.53%
Free Cash Flow
-26.96%
18.34%
1,406.46%
Net Income, GAAP
-1,444.79%
20.1%
-1.35%
Sales/Revenue/Turnover
2.87%
4.21%
8.01%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
411,754
447,979
533,950
404,112
1,797,796
2025
467,269
475,032
543,398
456,078
1,941,777
2026
467,216
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
459
561
906
- -
1,474
2025
240
557
497
- -
1,454
2026
-95.08
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
500.12
2025
- -
- -
- -
- -
500.06
2026
- -
- -
- -
- -
- -
Similar Companies
Gildan Activewear Inc. (GIL.TO)
Sutlej Textiles and Industries Limited (SUTLEJTEX.BO)
Garware Technical Fibres Limited (GARFIBRES.NS)
Hubei Mailyard Share Co.,Ltd (600107.SS)
Taka-Q Co., Ltd. (8166.T)
Superior Group of Companies, Inc. (SGC)
Business
Hansae Co., Ltd. Hansae Co., Ltd. manufactures and exports apparel products through original equipment manufacturing (OEM) and original design manufacturing (ODM) methods; its core offerings encompass casual wear, activewear, outdoor apparel, underwear, and swimwear produced for global brands including Gap, H&M, Nike, New Balance, Champion, Patagonia, and Alo Yoga. The company operates 14 production facilities across seven countries, including Vietnam, Indonesia, Nicaragua, Guatemala, Myanmar, Haiti, and El Salvador, with R&D centers in Seoul and New York; it was founded in 1982 and maintains headquarters in Seoul, South Korea, as a subsidiary of Hansae Yes24 Holdings Co., Ltd. Hansae Co., Ltd. recently acquires US-based textile manufacturer Texollini in 2024 to vertically integrate synthetic fiber production and bolster nearshoring in Central America; it establishes a new corporation in El Salvador for operations starting in early 2025, launches yarn production facility EcoSpin in Guatemala by late 2025, and opens a third fabric factory in Vietnam through subsidiary C&T with sustainable biomass boilers; the company further expands activewear collaborations with brands like Dick's Sporting Goods, Beyond Yoga, and Athleta while advancing sustainability via solar panels, biomass fuel, and renewable energy certificates targeting carbon neutrality by 2050.