1. Taiwan, Province of China Stocks

  2. •

    Consumer Defensive

  3. •

    Packaged Foods
Fwusow Industry Co., Ltd.

Fwusow Industry Co., Ltd.

1219.TW
Fwusow Industry Co., Ltd.TW flagTaiwan Stock Exchange
13.00
TWD
+0.10
- -
4.44BMarket Cap
Fwusow Industry Co., Ltd.
1219.TW
(Taiwan Stock Exchange)

Recent

price

13.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
27.21
29.91
30.56
30.77
31.42
29
32.1
32
34.28
35.89
36.11
43.31
49.82
47.81
41.99
- -
43.74
Revenue per Share
0.66
1.61
-0.16
0.08
0.41
0.29
0.46
0.42
-0.03
0.59
1.8
0.95
0.94
0.92
0.53
- -
0.47
Basic EPS, GAAP
-0.9
-1.64
-0.94
1.86
-1.05
-4.29
0.23
-2.28
-0.32
-0.95
1.85
-0.68
-1.52
0.57
0.67
- -
1.34
Free Cash Flow per Basic Share
0.26
0.37
0.44
0.09
0.14
0.17
0.23
0.28
0.28
0.09
0.38
0.94
1.04
0.47
0.49
- -
- -
Dividend per Share
9.09
11.38
10.78
10.77
9.86
9.89
9.84
10.04
9.59
10.08
11.46
11.28
11.1
11.45
11.41
- -
11.72
Book Value per Share
10.93
11.56
10.93
10.94
11.74
11.69
11.27
11.58
11.08
11.5
12.92
13.02
12.84
13.26
13.3
- -
13.78
Tangible Book Value per Share
342
342
342
342
336
336
342
338
342
342
341
341
341
341
341
- -
329
Basic Weighted Avg Shares
9,297
10,219
10,439
10,511
10,544
9,733
10,966
10,823
11,710
12,259
12,324
14,779
16,999
16,314
14,330
14,382
14,382
Sales/Revenue/Turnover
2.39
-1.29
-0.78
-0.17
0.89
0.64
0.69
0.1
-0.83
0.3
2.7
2
1.86
2.18
0.66
0.15
0.15
Operating Margin (%)
70
67
93
94
102
111
152
191
213
269
263
283
287
312
342
359
359
Depreciation Expense
227
552
-53
28
136
98
156
141
-11
203
615
323
322
313
181
155
155
Net Income, GAAP
22.03
- -
- -
- -
14.39
33.16
38.71
3.28
- -
19.31
16.35
20.46
18.77
15.22
22.72
102.24
102.24
Effective Tax Rate (%)
2.44
5.4
-0.51
0.27
1.29
1
1.42
1.3
-0.1
1.66
4.99
2.18
1.89
1.92
1.27
1.08
1.08
Profit Margin (%)
2,404
2,740
2,415
2,379
2,488
2,034
2,090
2,028
1,635
1,742
2,141
2,245
1,955
2,028
2,224
1,720
1,720
Working Capital
375
450
350
400
611
953
1,443
1,904
1,919
1,838
1,675
1,607
1,468
1,429
1,772
1,466
1,466
LT Debt
3,748
3,960
3,744
3,736
3,940
3,924
3,877
3,948
3,817
3,959
4,443
4,474
4,434
4,601
4,617
4,597
4,597
Total Equity
3.72
- -
- -
- -
1.66
0.71
0.7
0.15
- -
0.38
3.58
2.98
2.95
3.32
0.82
-0.01
-0.01
Return on Invested Capital (%)
6.16
- -
- -
- -
3.5
2.72
4.55
4.1
- -
4.29
9.68
5.4
4.75
4.29
3.91
3.88
3.88
Return on Capital (%)
7.45
15.78
-1.4
0.76
3.89
2.95
4.67
4.16
-0.34
6.04
16.73
8.32
8.43
8.12
4.65
4
4
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
2,365
2,479
2,399
LT Borrowings
1,484
1,388
1,392
LT Finance Leases
76
75
74
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
341
341
341
Market Capitalization
4,805
4,455
4,422

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
4,876
4,884
4,884
Cash, Cash Equivalents & STI
825
871
870
Accounts Receivable, Net
1,182
1,234
1,344
Inventories
2,271
2,207
2,082
Total Current Liabilities
3,020
3,147
3,164
Payables & Accruals
- -
- -
- -
ST Debt
2,365
2,479
2,399
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.68%
0.69%
-0.43%
Free Cash Flow
-140.11%
-8.03%
93.68%
Net Income, GAAP
-187.04%
-21.43%
-14.45%
Sales/Revenue/Turnover
4.39%
3.82%
0.36%
Total Cash Common Dividend
40.69%
22.23%
3%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
4,245
4,066
4,070
3,933
16,314
2024
3,564
3,470
3,525
3,771
14,330
2025
3,633
3,495
3,469
3,785
14,382

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.18
0.21
0.28
- -
0.92
2024
0.14
0.18
0.04
- -
0.53
2025
0.1
-0.04
0.19
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.47
2024
- -
- -
- -
- -
0.49
2025
- -
- -
- -
- -
- -
Similar Companies
Else Nutrition Holdings Inc. (BABYD)
Sundrop Brands Limited (SUNDROP.BO)
Seneca Foods Corporation (SENEB)
MeaTech 3D Ltd. (MITC)
Want Want China Holdings Limited (WWNTY)
Besunyen Holdings Company Limited (0926.HK)
Business
Fwusow Industry Co., Ltd. is a Taiwan-based agri-food corporation engaged in the manufacture and sale of animal feeds, cooking oils, grains, pet foods, organic fertilizers, and livestock and aquatic products. Founded in 1920 and headquartered in Taichung, the company’s core product portfolio includes household and commercial cooking oils under various brands; cereal products such as flakes and snacks; a wide range of pet foods including dog and cat food with specialized formulas; animal feeds for livestock and aquatic animals; and organic and compound fertilizers. It also produces microbial preparations aimed at agricultural enhancement. The company operates primarily in Taiwan, serving both consumer and industrial markets across the agricultural and food sectors. In recent developments, Fwusow Industry has strategically expanded its B2C consumer channels, launched the "Fwusow Pet+" e-commerce platform, and formed business alliances including with FamilyMart convenience stores, to bolster retail presence and diversify sales channels. It has invested significantly in the establishment of Charming Food, a subsidiary pioneering air-chilled slaughter technology in Taiwan, reinforcing its commitment to food safety and quality. Operational enhancements include reorganizing production facilities, upgrading equipment, and integrating AI smart monitoring technologies to boost production quality and efficiency. The company’s sustainability initiatives have been recognized with the 2024 Taiwan Corporate Sustainability Award (Platinum) for outstanding sustainability reporting and efforts in circular economy and carbon reduction. Fwusow Industry also emphasizes sustainable agricultural practices through its ESG platform launched in 2023, which promotes sustainable development goals and circular agri-food economy projects in collaboration with over 70 corporate partners. Key strategic focuses include expanding product lines in biotechnology, intelligent manufacturing, and low-carbon agricultural products while continuously improving corporate sustainability management and risk control systems. This comprehensive approach positions Fwusow as a leading integrated agri-food circular company in Taiwan’s traditional manufacturing sector.