Korea Asset In Trust Co., Ltd.

123890.KS

123890.KSKorea Asset In Trust Co., Ltd. KR flag

KSE

2,785.00

KRW

- -

340.79BMarket Cap

Feb 12Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Korea Asset In Trust Co., Ltd.

123890.KS

(KSE)

Recent

price

2,785.00

P/E

ratio

- -

div

yld

7.87%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 01/23

Stock

S&P500

-10.16

25.08

-25.03

37.88

-7.01

82.82

2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
860.45	911.66	1,177.32	1,794.36	1,851.33	1,823.79	1,961	1,736.44	1,904.75	2,116.26	1,543.69	Revenue per Share
301.21	404.34	628.1	1,012.4	836.36	725	1,062	878	885	1,059	437.59	Basic EPS, GAAP
27.4	-11.97	-902.14	-957.46	-1,392.3	-737.76	4,649.24	-519.83	-81.32	-2,017.47	-429.41	Free Cash Flow per Basic Share
- -	19	63.39	137.11	151	165.23	181.75	219.95	220.11	219.91	- -	Dividend per Share
2,150.21	2,019.85	2,437.72	3,154.37	3,904.71	4,463.38	5,343.62	6,002.78	6,668.26	7,501.25	- -	Book Value per Share
2,262.16	2,210.16	3,576.08	4,145.81	4,806.91	5,366.37	6,252.13	6,911.03	7,585.12	8,419.74	8,493.75	Tangible Book Value per Share
79	105	116	124	122	122	122	122	122	122	123	Basic Weighted Avg Shares
67,950	95,401	136,478	222,485	226,571	223,264	240,062	212,527	232,965	259,072	189,198	Sales/Revenue/Turnover
49.32	61.2	70.48	74.97	60.85	51.09	74.43	69.6	63.04	45.05	37.47	Operating Margin (%)
324	418	513	477	891	3,249	3,256	3,378	3,816	4,470	3,105	Depreciation Expense
23,787	42,313	72,811	125,528	102,357	88,753	130,008	107,461	108,242	129,642	53,632	Net Income, GAAP
24.12	25.79	23.78	23.96	25.33	25.15	24.83	26.58	25.57	22.61	21.73	Effective Tax Rate (%)
35.01	44.35	53.35	56.42	45.18	39.75	54.16	50.56	46.46	50.04	28.35	Profit Margin (%)
-8,422	-12,414	-59,244	-33,389	-19,617	51,091	257,546	255,599	289,508	60,335	- -	Working Capital
50,856	38,791	51,108	149,545	345,975	511,650	364,810	306,170	335,674	330,016	- -	LT Debt
180,612	233,710	416,977	516,455	593,125	661,107	768,871	849,261	932,433	1,035,048	1,041,017	Total Equity
- -	16.6	19.08	21.54	12.46	7.94	11.43	9.28	8.86	6.75	4.58	Return on Invested Capital (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Capital (%)
- -	22.2	29.48	37.27	23.56	17.33	21.66	15.47	13.96	14.95	11.95	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	3.08%	11.21%
Net Income, GAAP	- -	7.27%	19.77%
Free Cash Flow	- -	282.07%	2,383.11%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	11.8%	11.01%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Korea Asset In Trust Co., Ltd. (123890.KS)
KTBST Mixed Freehold and Leasehold Real Estate Investment Trust (KTBSTMR.BK)
Reit 1 Ltd (RETDF)
Icade SA (ICAD.PA)
Stockland (STKAF)
Growthpoint Properties Limited (GRT.JO)
Business: Korea Asset In Trust Co., Ltd. operates as a real estate trust company in South Korea. It provides land development, management, disposal, collateral, and sale management trust services; real estate consulting and agency services; and trust maintenance and tax services. The company also offers asset-backed and mortgage bonds, and bond secured securities, as well as real estate investment and project finance services. Korea Asset In Trust Co., Ltd. was founded in 2001 and is headquartered in Seoul, South Korea.

2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
860.45	911.66	1,177.32	1,794.36	1,851.33	1,823.79	1,961	1,736.44	1,904.75	2,116.26	1,543.69	Revenue per Share
301.21	404.34	628.1	1,012.4	836.36	725	1,062	878	885	1,059	437.59	Basic EPS, GAAP
27.4	-11.97	-902.14	-957.46	-1,392.3	-737.76	4,649.24	-519.83	-81.32	-2,017.47	-429.41	Free Cash Flow per Basic Share
- -	19	63.39	137.11	151	165.23	181.75	219.95	220.11	219.91	- -	Dividend per Share
2,150.21	2,019.85	2,437.72	3,154.37	3,904.71	4,463.38	5,343.62	6,002.78	6,668.26	7,501.25	- -	Book Value per Share
2,262.16	2,210.16	3,576.08	4,145.81	4,806.91	5,366.37	6,252.13	6,911.03	7,585.12	8,419.74	8,493.75	Tangible Book Value per Share
79	105	116	124	122	122	122	122	122	122	123	Basic Weighted Avg Shares
67,950	95,401	136,478	222,485	226,571	223,264	240,062	212,527	232,965	259,072	189,198	Sales/Revenue/Turnover
49.32	61.2	70.48	74.97	60.85	51.09	74.43	69.6	63.04	45.05	37.47	Operating Margin (%)
324	418	513	477	891	3,249	3,256	3,378	3,816	4,470	3,105	Depreciation Expense
23,787	42,313	72,811	125,528	102,357	88,753	130,008	107,461	108,242	129,642	53,632	Net Income, GAAP
24.12	25.79	23.78	23.96	25.33	25.15	24.83	26.58	25.57	22.61	21.73	Effective Tax Rate (%)
35.01	44.35	53.35	56.42	45.18	39.75	54.16	50.56	46.46	50.04	28.35	Profit Margin (%)
-8,422	-12,414	-59,244	-33,389	-19,617	51,091	257,546	255,599	289,508	60,335	- -	Working Capital
50,856	38,791	51,108	149,545	345,975	511,650	364,810	306,170	335,674	330,016	- -	LT Debt
180,612	233,710	416,977	516,455	593,125	661,107	768,871	849,261	932,433	1,035,048	1,041,017	Total Equity
- -	16.6	19.08	21.54	12.46	7.94	11.43	9.28	8.86	6.75	4.58	Return on Invested Capital (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Capital (%)
- -	22.2	29.48	37.27	23.56	17.33	21.66	15.47	13.96	14.95	11.95	Return on Common Equity (%)

	Mar'24	Jun'24	Sep'24
ST Debt	- -	- -	- -
LT Borrowings	391,282	485,587	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	122	122	122
Market Capitalization	382,410	368,718	363,399

Year	Q1	Q2	Q3	Q4	FY
2022	58,813	55,332	56,836	61,984	232,965
2023	72,966	57,280	57,011	71,815	259,072
2024	63,313	54,070	- -	- -	- -

	Mar'24	Jun'24	Sep'24
Total Current Assets	145,825	162,738	- -
Accounts Receivable, Net	- -	- -	- -
Cash, Cash Equivalents & STI	115,237	129,281	- -
Inventories	- -	- -	- -
Total Current Liabilities	108,646	60,073	- -
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	246	223	236	- -	885
2023	519	180	191.35	- -	1,059
2024	182	75	- -	- -	- -

Korea Asset In Trust Co., Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year