1. Japan Stocks

  2. •

    Consumer Defensive

  3. •

    Packaged Foods
KOIKE-YA Inc.

KOIKE-YA Inc.

2226.T
KOIKE-YA Inc.JP flagTokyo Stock Exchange
4,725.00
JPY
-15.00
- -
50.41BMarket Cap
KOIKE-YA Inc.
2226.T
(Tokyo Stock Exchange)

Recent

price

4,725.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
4,428.49
4,019.71
3,279.77
3,475.85
3,121.83
3,040.98
2,839.29
3,021.23
3,183.7
3,537.49
3,768.66
- -
4,178.23
5,139.62
5,566.58
- -
2,758.2
Revenue per Share
42.44
-38.77
-11.96
19.03
16.4
24.72
28.14
12.89
34.49
60.27
108.83
- -
109.11
206.98
242.79
- -
113.14
Basic EPS, GAAP
-163.07
172.53
44.6
85.49
-20.8
48.24
-56.87
163.1
23.71
-213.25
-165.26
- -
181.29
304.28
-653.84
- -
- -
Free Cash Flow per Basic Share
28.75
26.11
23.75
23.75
21.13
23.75
23.75
23.75
23.71
19.97
22.5
- -
22.5
32.43
49.96
- -
- -
Dividend per Share
1,217.41
1,236.74
1,024.64
1,019.95
1,011.83
947.77
739.45
941.34
951.97
992.38
1,078.72
- -
1,206.58
1,381.06
1,573.9
- -
1,437.22
Book Value per Share
1,242.29
1,353.12
1,134.69
1,128.58
1,221.56
1,128.93
1,129.33
1,116.76
1,114.23
1,147.42
1,242.47
- -
1,398.18
1,604.81
1,797.75
- -
1,661.06
Tangible Book Value per Share
8
8
9
9
10
11
11
11
11
11
11
- -
11
11
11
- -
11
Basic Weighted Avg Shares
33,548
30,609
29,129
30,869
31,166
32,444
30,291
32,232
33,965
37,739
40,205
- -
44,574
54,829
59,383
61,156
29,376
Sales/Revenue/Turnover
6
3.55
4.02
5.27
5.11
1.37
1.13
0.85
1.99
2.68
4.14
- -
3.98
6.56
6.77
6.33
6.65
Operating Margin (%)
1,207
1,199
956
806
725
753
790
879
857
966
874
- -
1,232
1,303
1,343
1,587
- -
Depreciation Expense
322
-295
-106
169
164
264
300
137
368
643
1,161
- -
1,164
2,208
2,590
2,594
1,205
Net Income, GAAP
36.47
- -
- -
48.95
51.78
40.23
38.03
51.36
43.89
37.52
29.82
- -
33.54
27.2
24.87
22.29
22.54
Effective Tax Rate (%)
0.96
-0.96
-0.36
0.55
0.53
0.81
0.99
0.43
1.08
1.7
2.89
- -
2.61
4.03
4.36
4.24
4.1
Profit Margin (%)
2,008
3,982
4,396
4,707
5,379
4,901
4,390
4,567
4,460
4,184
3,024
3,775
4,740
4,893
6,250
6,663
5,234
Working Capital
6
9
- -
- -
- -
- -
- -
- -
123
384
1,822
1,170
746
322
5,111
9,847
460
LT Debt
9,487
10,382
10,136
10,089
12,267
12,144
12,190
12,104
12,295
12,692
13,644
14,227
15,191
17,365
19,407
21,623
17,923
Total Equity
13.24
- -
- -
8.18
6.84
2.17
1.74
1.09
3.03
4.85
7.84
- -
7.14
14.54
13.56
10.27
8.16
Return on Invested Capital (%)
3.46
- -
- -
1.62
1.52
2.32
3.49
1.1
3.26
5.58
9.22
- -
8.35
13.89
12.56
9.47
7.32
Return on Capital (%)
3.51
-3.17
-1.15
1.86
1.71
2.61
3.34
1.53
3.64
6.2
10.51
- -
9.38
16
16.43
14.58
8.36
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
500
- -
500
LT Borrowings
322
- -
460
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
- -
11
Market Capitalization
48,753
46,862
54,104

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
21,200
- -
17,895
Cash, Cash Equivalents & STI
6,855
- -
4,520
Accounts Receivable, Net
11,005
- -
9,230
Inventories
2,708
- -
3,454
Total Current Liabilities
16,307
- -
12,661
Payables & Accruals
- -
- -
- -
ST Debt
500
- -
500
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.05%
9.71%
11.42%
Free Cash Flow
- -
- -
-56.49%
Net Income, GAAP
- -
- -
0.15%
Sales/Revenue/Turnover
- -
- -
2.99%
Total Cash Common Dividend
- -
- -
9.94%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12,899
12,554
15,017
14,359
54,829
2025
- -
- -
- -
- -
59,383
2026
- -
- -
- -
- -
61,156

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
52.49
- -
- -
- -
206.98
2025
- -
- -
- -
- -
242.79
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
32.43
2025
- -
- -
- -
- -
49.96
2026
- -
- -
- -
- -
- -
Similar Companies
Da Zhong Trading Group Holding Company (DZGH)
Yuengling's Ice Cream Corporation (YCRM)
Tate & Lyle plc (TATYY)
Toyo Suisan Kaisha, Ltd. (TSUKY)
Burcon NutraScience Corporation (BRCN)
Daesang Corporation (001680.KS)
Business
KOIKE-YA Inc. manufactures and sells snack foods and health foods, including potato chips, tortilla chips, corn snacks, popcorn snacks, soft candies, and fruit mint tablets; it offers these products under brands such as KARAMUCHO, SCORN, PRIDE POTATO, Columno, Sumo Mocho, Sghon, Dontakos, and Pinky. The company operates through domestic and overseas segments, with geographic presence in Japan, Thailand, Vietnam, the United States, Canada, Europe, Taiwan, Hong Kong, Macau, and China. Founded in 1953 and headquartered at 5-9-7 Narimasu, Itabashi-ku, Tokyo, Japan, KOIKE-YA Inc. lists on the Tokyo Stock Exchange Standard Market and reported sales of 54,829 million yen for the fiscal year ending March 2024. The company pursues premiumization through innovations like the PRIDE POTATO brand launched in 2017, featuring advanced multi-stage frying techniques to enhance flavor and texture; it continues to develop high-value products such as KAMI-NORISHIO with enhanced seaweed and chili blends, SUPPAMUCHO Sweet & Sour Pickled Plum, and YAMITSUKI BBQ under SUCORN. Formerly known as Frente Co., Ltd., it changed its name to KOIKE-YA Inc. in October 2016 to emphasize its heritage as Japan's pioneer in mass-producing potato chips since introducing the salt and seaweed flavor in 1962.