Toyo Suisan Kaisha, Ltd.

Toyo Suisan Kaisha, Ltd.

TSUKY
Toyo Suisan Kaisha, Ltd.US flagOther OTC
64.78
USD
-1.25
- -
6.31BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,372.43
3,644.18
3,733
3,752.86
3,747.01
3,806.92
3,927.03
4,073.62
3,337.39
3,539.66
4,267.1
4,788.28
5,057.75
2,488.34
Basic EPS, GAAP
169.15
222.46
165.48
179.8
204.03
180.47
180.54
228.92
284.64
219.47
324.36
544.94
626.41
298.86
Free Cash Flow per Basic Share
166.4
86.25
205.98
142.61
161.56
74.8
25.83
260.1
308.27
199.05
271.32
499.21
467.65
- -
Dividend per Share
40
54.97
49.89
54.94
59.98
59.94
59.94
79.94
79.94
89.94
89.95
119.94
191.27
- -
Book Value per Share
1,861.93
2,039.99
2,152.02
2,276.89
2,420.92
2,541.38
2,661.93
2,810.87
3,015.52
3,145.03
3,379.39
3,804.33
4,306.35
4,006.38
Tangible Book Value per Share
2,024.49
2,296.03
2,513.56
2,576.57
2,735.42
2,831.14
2,997.42
3,099.53
3,349.24
3,582.13
3,938.18
4,620.56
4,863.09
4,510.78
Basic Weighted Avg Shares
102
102
102
102
102
102
102
102
102
102
102
102
100
102
Sales/Revenue/Turnover
344,527
372,231
381,259
383,276
382,678
388,797
401,064
416,031
340,841
361,495
435,786
489,013
507,600
254,123
Operating Margin (%)
8.6
8.22
6.58
7.39
7.71
6.86
5.9
6.82
10.7
8.23
9.26
13.64
14.87
14.51
Depreciation Expense
10,945
10,615
11,608
11,226
11,946
12,301
13,842
14,780
15,009
15,274
15,999
17,104
16,760
- -
Net Income, GAAP
17,280
22,723
16,901
18,363
20,837
18,431
18,438
23,379
29,070
22,414
33,126
55,653
62,867
30,521
Effective Tax Rate (%)
38.6
35.87
37.1
33.28
30.33
31.06
26.84
26.76
23.9
27.14
23.09
24.74
24.55
24.86
Profit Margin (%)
5.02
6.1
4.43
4.79
5.45
4.74
4.6
5.62
8.53
6.2
7.6
11.38
12.39
12.01
Working Capital
102,194
114,235
133,383
136,599
147,095
147,688
149,428
158,976
180,128
204,368
220,428
292,698
293,421
281,200
LT Debt
208
3,946
4,179
3,958
3,955
3,766
3,664
3,734
3,519
3,286
3,075
2,885
2,671
2,758
Total Equity
209,171
236,934
259,947
266,197
281,794
290,880
307,727
317,992
343,318
367,143
404,748
474,532
493,644
464,265
Return on Invested Capital (%)
8.97
8.57
6.17
6.98
7.29
6.26
5.66
6.48
8.18
5.98
7.9
11.21
11.57
5.96
Return on Capital (%)
8.64
10.37
7.19
7.33
8.09
6.79
6.44
7.81
9.16
6.65
9.42
14.72
14.69
7.75
Return on Common Equity (%)
9.41
11.4
7.89
8.12
8.69
7.27
6.94
8.37
9.77
7.13
9.94
15.17
15.32
7.89

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
678
- -
739
LT Borrowings
- -
- -
- -
LT Finance Leases
2,885
- -
2,758
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
102
- -
100
Market Capitalization
939,606
953,523
964,005

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
362,544
- -
349,838
Cash, Cash Equivalents & STI
254,706
- -
243,969
Accounts Receivable, Net
65,030
- -
63,123
Inventories
37,016
- -
36,665
Total Current Liabilities
69,846
- -
68,638
Payables & Accruals
- -
- -
- -
ST Debt
678
- -
739
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.7%
9.28%
4.03%
Free Cash Flow
86.58%
19.09%
-7.94%
Net Income, GAAP
16.76%
26.04%
12.96%
Sales/Revenue/Turnover
3.34%
4.91%
3.8%
Total Cash Common Dividend
- -
- -
56.71%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
111,181
123,709
123,509
130,614
489,013
2025
- -
- -
- -
- -
507,600
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
107.93
- -
- -
- -
544.94
2025
- -
- -
- -
- -
626.41
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
119.94
2025
- -
- -
- -
- -
191.27
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Noritaka Sumimoto
Full Time Employees
4,738
Sector
Consumer Defensive
Industry
Packaged Foods
Address
2-13-40 Konan Tokyo Japan 108-8501
IPO Date
Apr 5, 2010
Business
Toyo Suisan Kaisha, Ltd. Toyo Suisan Kaisha, Ltd. (TSUKY) manufactures and markets food products worldwide, with core operations spanning seafood processing; overseas and domestic instant noodles under the Maruchan brand including cup noodles, non-fried varieties, and vertical-type series; fresh noodles such as top-selling Sanshoku Yakisoba and Udon; frozen and refrigerated foods; processed foods like fish sausage, cooked rice, and deli items; cold storage services; and packed lunches for consumer and commercial foodservice channels including restaurants and industrial clients. Founded in 1953 by Kazuo Mori and headquartered in Minato-ku, Tokyo, Japan, the company conducts business primarily in Japan, North America through U.S. subsidiaries Maruchan, Inc., Maruchan Virginia, Inc., and Maruchan Texas, Inc., and select international markets in Asia and beyond, positioning it as the fourth-largest transnational seafood corporation. Recent developments include the launch of new chilled products like Maruchan PariPari Mugen Cabbage Base Teriyaki Burger Flavor and collaboration campaigns such as Maruchan’s Red Fox and Green Tanuki with Mobile Suit Gundam in 2025; introduction of low-carb instant noodles and health-focused offerings in 2022-2023; expansion of overseas sales targeting 30% of revenue by 2025 via joint ventures and distributor partnerships; a reported 2023 acquisition of a local noodle producer in the Philippines for ¥3.5 billion to bolster Southeast Asian production; and the announcement of a new medium-term management plan for FY2025-2027 emphasizing portfolio review, capital optimization, and shareholder returns amid activist investor pressure.