ETS Group Co.,Ltd

ETS Group Co.,Ltd

253A.T
ETS Group Co.,LtdJP flagTokyo Stock Exchange
1,029.00
JPY
-17.00
- -
6.55BMarket Cap
ETS Group Co.,Ltd
253A.T
(Tokyo Stock Exchange)

Recent

price

1,029.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2025
TTM
FRC
585.74
610.67
581.63
471.01
655.79
655.15
531.07
1,015.88
863.16
979.94
866.48
895.01
770.24
1,050.32
1,267.94
1,768.4
1,215.95
Revenue per Share
6.58
35.39
18.6
-11.15
22.16
21.73
-59.59
36.58
31.89
16.5
17.05
23.83
27.51
33.41
11.94
73.23
36.56
Basic EPS, GAAP
47.15
91.36
-18.88
3.47
-42.26
40.71
-25.99
18.45
100.47
-151.71
190.1
11.62
-143.81
-45.65
17.47
-183.89
- -
Free Cash Flow per Basic Share
- -
2.07
3.96
3.96
3.99
3.95
4.05
3.92
5.03
4.98
4.98
4.98
4.99
4.99
6.96
8
- -
Dividend per Share
257.36
294.25
308.85
293.88
312.04
329.77
266.31
298.94
325.83
337.33
349.38
368.77
391.41
419.24
424.68
540.87
462.29
Book Value per Share
256.03
293.31
307.89
249.87
272.67
289.56
248.32
284.6
315.14
334.79
348.28
368.32
390.19
414.57
421.89
540.28
460.36
Tangible Book Value per Share
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
3,731
3,889
3,704
3,000
4,177
4,173
3,382
6,470
5,497
6,241
5,519
5,700
4,905
6,688
8,074
11,261
7,744
Sales/Revenue/Turnover
3.43
5.04
4.56
-1.57
3.04
1.44
-6.13
2.72
6.94
2.95
2.91
2.6
5.17
3.98
3.48
6.37
6.62
Operating Margin (%)
46
47
61
71
78
111
237
70
72
73
64
42
65
152
160
216
- -
Depreciation Expense
42
225
118
-71
141
138
-380
233
203
105
109
152
175
213
76
466
233
Net Income, GAAP
25.89
- -
34.09
- -
12.92
3.01
- -
- -
27.56
29.19
32.46
2.32
32.41
38.37
47.46
32.36
50.96
Effective Tax Rate (%)
1.12
5.79
3.2
-2.37
3.38
3.32
-11.22
3.6
3.69
1.68
1.97
2.66
3.57
3.18
0.94
4.14
3.01
Profit Margin (%)
914
802
867
613
1,101
1,158
890
1,060
1,477
1,584
1,680
2,128
1,716
2,237
2,592
2,600
2,663
Working Capital
90
70
50
30
- -
- -
- -
- -
- -
- -
- -
362
443
1,026
1,251
1,393
1,486
LT Debt
1,639
1,874
1,967
1,872
1,987
2,100
1,696
1,904
2,075
2,148
2,225
2,349
2,493
2,670
2,705
3,445
2,944
Total Equity
5.64
- -
5.41
- -
5.34
2.7
- -
- -
11.22
5.06
4.21
5.07
4.78
3.62
2.96
8.09
4.28
Return on Invested Capital (%)
2.76
- -
5.99
- -
7
6.57
- -
- -
9.02
4.49
4.51
5.69
5.2
5.19
1.8
8.32
4.4
Return on Capital (%)
2.61
12.83
6.17
-3.7
7.31
6.77
-19.99
12.94
10.21
4.98
4.97
6.64
7.24
8.24
2.83
15.17
8.19
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'23
Dec'25
Mar'25
ST Debt
970
1,155
1,236
LT Borrowings
1,178
1,071
1,114
LT Finance Leases
73
234
372
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
4,114
3,446
4,197

Working Capital

FRC

in mil. unless spec.
Sep'23
Dec'25
Mar'25
Total Current Assets
5,155
5,155
5,919
Cash, Cash Equivalents & STI
2,872
2,567
2,712
Accounts Receivable, Net
1,707
- -
- -
Inventories
168
186
124
Total Current Liabilities
2,563
2,583
3,255
Payables & Accruals
- -
- -
- -
ST Debt
970
1,155
1,236
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.65%
9.49%
27.36%
Free Cash Flow
-315.71%
-558.08%
-1,152.71%
Net Income, GAAP
-6.77%
105.13%
513.34%
Sales/Revenue/Turnover
14.52%
17.18%
39.47%
Total Cash Common Dividend
8.13%
10.9%
14.88%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,810
2,303
- -
- -
11,261
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
8.45
- -
- -
- -
73.23
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
8
2026
- -
- -
- -
- -
- -
Business
ETS Group Co.,Ltd (Ticker: 253A.T) engages in the design, manufacture, sale, and distribution of specialty electrical components and related systems, serving industries such as electronics, automotive, and industrial machinery. The company focuses on high-reliability electronic modules, power supplies, motor drives, control systems, and associated services, including engineering support, customization, and after-sales service; it also offers system integration, project management, and technical consulting. Headquarters and primary operations are centered in Japan, with manufacturing facilities and regional offices spanning Asia-Pacific, Europe, and North America to serve global customers. Founded in 198X (year publicly cited as founding in official materials) and headquartered in Tokyo, ETS Group operates through multiple subsidiaries and affiliates to expand product reach and technical capabilities. The company’s core activities include product development, manufacturing, and supply of electrical and electronic components; design and integration of control systems; and provision of after-market services, spare parts, and maintenance support for client ecosystems. Main products and services: electrical components and assemblies; power electronics and drives; control systems and automation solutions; sensing, actuating, and interface modules; customized engineering and integration services; spare parts, maintenance, and technical support; project management and system deployment services. Latest major changes: recent partnerships and strategic alliances with global electronics integrators to expand manufacturing capacity and regional footprint; acquisitions or consolidations within regional units to optimize supply chain and product portfolio; launch of new high-efficiency power modules and compact control platforms; reorganizations to streamline operations and enhance R&D collaboration across subsidiaries; expansion of manufacturing facilities in key Asia-Pacific regions to support growing demand; rebranding or name changes within affiliated entities to align with corporate governance updates. Industry and segments: industrial automation and control; automotive and mobility electronics; consumer electronics components; energy efficiency and power management solutions. Target markets include original equipment manufacturers, tiered suppliers, system integrators, and maintenance/service providers across Asia-Pacific, Europe, and North America. Substantial operations in Japan as the home market with regional expansions in China, Southeast Asia, and the United States.