Kakao Games Corp.

Kakao Games Corp.

293490.KQ
Kakao Games Corp.KR flagKOSDAQ
8,480.00
KRW
+280.00
- -
754.15BMarket Cap
Kakao Games Corp.
293490.KQ
(KOSDAQ)

Recent

price

8,480.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
2,648,526.88
7,091.17
7,808.73
7,005.92
8,000.2
13,546.19
14,500.82
8,894.06
7,670.67
5,568.55
5,041.44
Revenue per Share
- -
175,288.7
2,175
352
197
1,388
7,073
-2,952
-2,803
-1,332
-1,198
-1,268.61
Basic EPS, GAAP
- -
28,230.56
1,461.18
1,144.52
1,157.18
850.05
2,692.7
1,265.82
1,054.9
115.33
-663.62
-657.49
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
534.27
Dividend per Share
- -
-17,435.21
2,158.56
1,635.92
1,776.45
3,017.53
10,011.95
6,510.81
3,500.24
2,401.68
1,750.89
1,378.77
Book Value per Share
- -
1,190,119
4,746.07
6,382.47
6,480.81
14,080.49
3,910.12
-231.97
-167.4
-74.12
-1,790.65
-2,901.67
Tangible Book Value per Share
- -
- -
28
54
56
62
75
79
82
82
84
84
Basic Weighted Avg Shares
761
101,280
201,256
420,805
391,040
495,521
1,012,481
1,147,693
725,821
627,227
465,019
425,090
Sales/Revenue/Turnover
-722.47
10
19.19
11.24
8.96
13.42
11.06
15.32
10.39
3.05
-8.51
-12.38
Operating Margin (%)
91
3,839
5,982
11,227
17,840
22,237
43,263
93,284
96,021
72,251
47,717
46,612
Depreciation Expense
-9,590
6,703
61,729
18,969
10,996
85,971
528,656
-233,641
-228,746
-108,917
-100,043
-106,968
Net Income, GAAP
- -
30.25
16.06
33.48
55.99
13.38
27.96
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-1,260.78
6.62
30.67
4.51
2.81
17.35
52.21
-20.36
-31.52
-17.36
-21.51
-25.16
Profit Margin (%)
-16,184
20,741
115,556
194,335
190,326
536,279
308,516
790,387
310,648
-130,325
426,922
351,620
Working Capital
- -
- -
- -
- -
19,364
53,707
612,764
1,219,355
805,874
202,419
716,847
726,380
LT Debt
-7,173
68,015
194,597
416,606
417,380
1,025,379
2,420,486
2,014,893
1,625,528
1,478,357
1,197,974
1,097,239
Total Equity
- -
14.35
23.7
10.17
3.55
7.48
3.81
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
71.91
201.52
25.6
12.53
54.1
54.85
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
25.39
11.74
60.11
113.05
-36.98
-57.12
-45.19
-58.4
-71.52
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
316,718
307,089
310,234
LT Borrowings
634,015
645,144
658,010
LT Finance Leases
73,192
71,703
68,370
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
82
89
89
Market Capitalization
1,279,946
1,221,729
1,020,263

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,180,363
941,159
865,507
Cash, Cash Equivalents & STI
769,116
895,350
828,939
Accounts Receivable, Net
27,415
24,658
21,094
Inventories
- -
- -
- -
Total Current Liabilities
685,656
514,238
513,888
Payables & Accruals
- -
- -
- -
ST Debt
316,718
307,089
310,234
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-53.02%
14.39%
-18.97%
Free Cash Flow
309.35%
-111.74%
-687.63%
Net Income, GAAP
152.97%
61.62%
-8.15%
Sales/Revenue/Turnover
1,348.37%
8.3%
-25.86%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
178,342
152,813
162,850
48,536
627,227
2025
122,854
115,808
127,468
98,889
465,019
2026
82,926
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12
-116
-49
- -
-1,332
2025
-281
-318.45
414.65
- -
-1,198
2026
-336.84
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
506.56
- -
- -
- -
- -
Business
Kakao Games Corp. operates as a global comprehensive gaming company specializing in the development, publishing, and distribution of games across multiple platforms including mobile, PC, and console. The company offers a diverse portfolio of products including mobile games branded under Kakao Games and snack games; PC online game services featuring game portals and PC room services; and VR game platforms. Key titles and brands include MMORPGs such as Odin: Valhalla Rising, tactical RPGs like Lost Eidolons: Veil of the Witch, and various strategic partnerships with studios such as Ocean Drive Studio and Lionheart Studio. Kakao Games targets gamers worldwide with significant presence in South Korea, Asia, Europe, North America, and Japan. Founded in 2016 and headquartered in Seongnam, South Korea, Kakao Games is a subsidiary of Kakao Corp. In the past two years, Kakao Games has undergone considerable strategic activity including acquisitions, capital increases, and portfolio realignment. In October 2025, the company completed acquisition of the remaining 34.81% stake in Kakao VX, a screen golf subsidiary, consolidating full ownership, following prior buyouts of minority shareholders. Concurrently, it executed a paid-in capital increase raising approximately KRW 108.5 billion (around $111 million) to reinforce its financial position and invest in growth, focusing particularly on expanding PC online and console gaming segments including AAA titles. Kakao Games also announced a global publishing agreement with Lionheart Studio for the upcoming triple-A MMORPG Project Q, utilizing Unreal Engine 5 and planned for mobile and PC cross-play release within 2025. Additionally, there are exploratory merger discussions with Line Corporation's gaming division to enhance technological capabilities and market reach. These moves underscore Kakao Games' strategic shift towards strengthening financial stability and global market presence through diversified platforms and high-profile game developments. Overall, Kakao Games operates within the mobile, PC online, and console gaming industries, providing game development, publishing, distribution, and platform operation services. The company leverages Kakao Corp’s messaging app user base for game marketing and community engagement. Its product range spans casual to hardcore gaming genres, emphasizing MMORPGs, tactical RPGs, and other online multiplayer games. Kakao Games maintains operations and strategic partnerships across Asia, Europe, North America, and Japan, aiming to grow both as a developer and a publisher in the competitive global gaming market. The company’s recent significant corporate finance actions and partnerships reflect a focus on scaling its AAA game offerings and broadening geographic and platform reach. This description integrates operational, strategic, and market details reflective of Kakao Games’ current position and recent corporate developments as of late 2025.