Star Vault AB (publ)

Star Vault AB (publ)

SRVTF
Star Vault AB (publ)US flagOther OTC
0.00
USD
- -
- -
1.26MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.03
0.03
0.04
0.02
0.02
0.02
0.01
0.01
0.02
0.04
0.02
0.03
- -
0.02
Basic EPS, GAAP
-0.04
-0.05
-0.01
- -
-0.02
-0.02
-0.02
-0.01
- -
0.01
-0.02
- -
- -
- -
Free Cash Flow per Basic Share
-0.01
-0.02
-0.01
-0.01
-0.02
-0.03
-0.03
-0.02
-0.01
0.01
-0.02
0.01
- -
0.01
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.04
0.03
0.02
0.01
0.03
- -
- -
-0.02
-0.03
-0.02
-0.04
-0.03
- -
0.01
Tangible Book Value per Share
0.02
0.01
- -
0.04
0.02
- -
0.01
- -
0.01
0.02
- -
0.01
- -
0.01
Basic Weighted Avg Shares
77
77
77
98
98
103
214
323
367
367
369
421
- -
322
Sales/Revenue/Turnover
2
2
3
2
2
2
1
2
7
16
7
11
9
6
Operating Margin (%)
-124.02
-164.46
-19.37
3.42
-72.83
-112.4
-324.87
-183.02
9.06
15.18
-113.88
-7
-10.23
0.79
Depreciation Expense
- -
3
1
- -
1
1
1
2
1
3
4
4
- -
- -
Net Income, GAAP
-3
-4
-1
- -
-2
-2
-4
-3
1
2
-8
-1
-1
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-126.66
-163.9
-19.22
3.45
-72.72
-112.2
-324.33
-182.76
9.08
15.33
-112.9
-6.65
-9.47
0.85
Working Capital
2
1
- -
4
2
- -
2
- -
3
5
- -
4
2
4
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
6
2
2
7
5
4
8
9
18
20
13
16
15
15
Return on Invested Capital (%)
- -
- -
- -
1.71
- -
- -
- -
- -
4.48
12.76
- -
- -
- -
0.34
Return on Capital (%)
- -
- -
- -
4.82
- -
- -
- -
- -
-7.34
-25.5
- -
- -
- -
1.29
Return on Common Equity (%)
- -
-131.41
-25.71
4.82
-74.78
-110.88
- -
- -
- -
- -
- -
- -
- -
1.25

Capital Structure

FRC

in mil. unless spec.
Dec'20
Mar'21
Jun'21
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
323
340
340
Market Capitalization
168
374
194

Working Capital

FRC

in mil. unless spec.
Dec'20
Mar'21
Jun'21
Total Current Assets
1
6
5
Cash, Cash Equivalents & STI
1
5
5
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
1
1
2
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
41.73%
17.68%
-5.1%
Free Cash Flow
-28.22%
-124.38%
60.77%
Net Income, GAAP
-250.26%
-59.05%
14.28%
Sales/Revenue/Turnover
- -
83.51%
-19.82%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
2
2
- -
- -
7
2024
3
3
- -
- -
11
2025
2
2
- -
- -
9

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.01
- -
- -
- -
-0.02
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Henrik Nystrom Wydeen
Full Time Employees
8
Sector
Technology
Industry
Electronic Gaming & Multimedia
Address
SOedergatan 28 Malmö Sweden 211 43
IPO Date
Jun 29, 2016
Business
Star Vault AB (publ) operates as a Swedish game development studio. Its primary offering is Mortal Online 2, a next-generation, first-person, sandbox massively multiplayer online role-playing game featuring a persistent, player-driven world, full loot mechanics, and skill-based progression. The company also develops Kitten'd, a casual virtual reality title available for PC and Sony PlayStation, alongside other games such as Mortal Royal. Founded in 2005 and based in Malmö, Sweden, Star Vault is further enhancing its development capabilities through a recent collaboration with AMD to build a proprietary AI platform for advanced game creation. This strategic move, coupled with plans for major expansions for Mortal Online 2, aims to solidify its position in the interactive media industry.