1. Taiwan, Province of China Stocks

  2. •

    Technology

  3. •

    Semiconductors
Grand Process Technology Corporation

Grand Process Technology Corporation

3131.TWO
Grand Process Technology CorporationTW flagTaipei Exchange
3,110.00
TWD
-75.00
- -
89.31BMarket Cap
Grand Process Technology Corporation
3131.TWO
(Taipei Exchange)

Recent

price

3,110.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
51.85
50.47
71.31
92.62
65.22
80.94
87.65
85.86
60.13
73.88
87.22
128.25
130.55
123.96
140.06
- -
222.94
Revenue per Share
10.66
8.82
12.46
20.3
11.9
16.41
15.9
15.22
11.29
11.11
13.92
23.47
25.32
21.56
29.07
- -
45.43
Basic EPS, GAAP
15.08
9.88
9.48
12.53
20.35
14.77
14.55
12.16
3.38
11.37
20.55
19.12
19.67
2.47
35.93
- -
57.15
Free Cash Flow per Basic Share
2.5
8.53
7
10.03
12
7.5
12
10
10
8.18
8.09
11
17
18.11
16.07
- -
- -
Dividend per Share
20.72
18.9
23.49
31.14
28.82
36.5
38.69
42.46
42.21
40.64
46.26
58.56
59.01
64.5
73.94
- -
94.58
Book Value per Share
22.17
25.97
31.35
44.55
44.81
56.29
66.65
81.5
66.33
81.16
86.07
94.97
104.53
116.14
144.6
- -
151.08
Tangible Book Value per Share
20
22
22
25
25
25
25
25
25
28
29
29
29
29
29
- -
29
Basic Weighted Avg Shares
1,037
1,107
1,569
2,279
1,610
1,998
2,164
2,119
1,484
2,061
2,488
3,658
3,723
3,544
4,073
6,514
6,514
Sales/Revenue/Turnover
21.35
18.58
20.47
26.2
21.58
24.18
23.21
25.4
17.84
20.12
21.52
22.52
20.48
19.48
22.24
25.18
25.18
Operating Margin (%)
11
11
8
39
47
49
45
50
58
100
110
109
102
102
93
130
130
Depreciation Expense
213
193
274
499
294
405
393
376
279
310
397
670
722
616
845
1,327
1,327
Net Income, GAAP
7.84
9.43
17.73
18.08
20.88
18.59
19.64
20.94
17.69
22.6
22.09
19.63
22.34
17.8
19.2
21.59
21.59
Effective Tax Rate (%)
20.56
17.47
17.47
21.92
18.24
20.27
18.14
17.73
18.77
15.04
15.95
18.3
19.39
17.39
20.75
20.38
20.38
Profit Margin (%)
323
420
403
610
627
962
931
981
762
991
1,252
1,657
1,904
2,059
3,094
4,495
4,495
Working Capital
- -
- -
- -
10
9
184
429
418
404
367
334
298
533
1,011
1,463
2,779
2,779
LT Debt
443
572
691
1,455
1,452
1,725
1,967
2,322
2,071
2,780
2,938
3,160
3,405
3,715
4,574
4,770
4,770
Total Equity
50.74
35.42
36.61
37.78
16.24
20.75
16.9
14.81
7.37
10.14
11.63
17.29
14.1
11.54
12.04
17.35
17.35
Return on Invested Capital (%)
59.09
46.66
51.66
62.88
32.66
39.08
28.3
22.85
16.19
17.42
21.31
31.1
29.45
21.1
22.58
27.28
27.28
Return on Capital (%)
63.46
46.66
58.86
77.87
39.75
50.24
42.3
37.51
26.67
28.49
32.35
44.79
43.07
34.95
42.33
54.02
54.02
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
383
338
246
LT Borrowings
1,321
2,747
2,725
LT Finance Leases
54
55
54
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
29
29
Market Capitalization
47,773
45,584
45,584

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
8,415
9,509
9,774
Cash, Cash Equivalents & STI
4,433
5,412
5,657
Accounts Receivable, Net
646
713
745
Inventories
3,225
3,256
3,114
Total Current Liabilities
5,751
4,830
5,279
Payables & Accruals
- -
- -
- -
ST Debt
383
338
246
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.3%
10.36%
4.28%
Free Cash Flow
162.19%
269.5%
59.83%
Net Income, GAAP
16.22%
31.22%
57.01%
Sales/Revenue/Turnover
15.47%
23.78%
59.93%
Total Cash Common Dividend
- -
25.03%
37.5%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
813
862
830
1,038
3,544
2024
898
962
992
1,222
4,073
2025
1,241
1,630
1,494
2,150
6,514

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
4.1
5.33
5.54
- -
21.56
2024
5.99
7.04
7.42
- -
29.07
2025
8.74
7.05
10.4
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
18.11
2024
- -
- -
- -
- -
16.07
2025
- -
- -
- -
- -
- -
Similar Companies
Infineon Technologies AG (IFX.SW)
FineMat Applied Materials Co., Ltd. (6698.TW)
Princeton Technology Corporation (6129.TWO)
Scientech Corporation (3583.TW)
Aixtron Se (AIXXF)
Cerebras Systems Inc. (CBRS)
Business
Grand Process Technology Corporation specializes in the engineering, fabrication, system integration, validation, product deployment, and ongoing support for wet process semiconductor equipment within Taiwan. The company provides advanced solutions, including single wafer spin processors and various wet bench systems, for applications in high-density integrated circuit packaging, front-end semiconductor manufacturing, and optoelectronics. Established in 1993 and based in Hsinchu City, Taiwan, GPTC is currently experiencing significant growth, driven by increasing demand for advanced chip packaging technologies, particularly for AI applications, and anticipates record revenue with plans to expand its production capacity.