Fameglow Holdings Limited

Fameglow Holdings Limited

3774.HK
Fameglow Holdings LimitedHK flagHong Kong Stock Exchange
22.46
HKD
-0.94
- -
18.39BMarket Cap
Fameglow Holdings Limited
3774.HK
(Hong Kong Stock Exchange)

Recent

price

22.46

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
0.08
0.15
0.15
0.11
0.1
0.22
0.28
0.37
0.54
- -
0.31
Revenue per Share
0.02
0.03
- -
-0.04
-0.03
-0.01
0.02
0.05
0.06
- -
0.02
Basic EPS, GAAP
0.03
-0.03
-0.01
-0.01
0.01
-0.01
0.05
0.03
0.04
- -
- -
Free Cash Flow per Basic Share
- -
0.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.02
0.03
0.09
0.05
0.01
- -
0.02
0.08
0.13
0.25
0.03
Book Value per Share
0.02
0.03
0.09
0.05
0.01
- -
0.02
0.08
0.13
0.25
0.03
Tangible Book Value per Share
800
600
692
800
800
800
800
800
800
- -
800
Basic Weighted Avg Shares
63
89
101
90
82
180
228
299
435
590
248
Sales/Revenue/Turnover
25.06
21.49
2.64
-33.88
-34.3
-4.44
9.73
14.84
12.9
11.07
8.22
Operating Margin (%)
2
3
6
25
30
43
47
46
60
80
47
Depreciation Expense
14
16
- -
-32
-27
-9
16
41
46
55
16
Net Income, GAAP
14.76
18.28
107.24
- -
- -
- -
3.85
7.97
16.86
11.88
3.1
Effective Tax Rate (%)
21.49
17.88
-0.22
-35.23
-32.85
-4.89
7.19
13.61
10.51
9.26
6.4
Profit Margin (%)
-8
-40
-6
-38
-86
-116
-100
-29
-40
12
-70
Working Capital
- -
1
1
31
75
56
33
20
43
44
25
LT Debt
19
22
71
39
12
3
20
60
106
207
21
Total Equity
- -
31.47
-0.28
- -
- -
- -
22.82
41.64
30.19
21.64
24.01
Return on Invested Capital (%)
- -
35.76
-0.42
- -
- -
- -
21.83
45.55
32.29
22.36
23.32
Return on Capital (%)
- -
77.53
-0.48
-58.14
-106.18
-116.71
144.65
102.19
54.98
34.9
121.36
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'23
Jun'24
Sep'24
ST Debt
34
- -
29
LT Borrowings
- -
- -
- -
LT Finance Leases
33
- -
25
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
800
800
800
Market Capitalization
496
328
656

Working Capital

FRC

•

in mil. unless spec.
Mar'23
Jun'24
Sep'24
Total Current Assets
52
- -
78
Cash, Cash Equivalents & STI
19
- -
22
Accounts Receivable, Net
17
- -
25
Inventories
7
- -
10
Total Current Liabilities
152
- -
148
Payables & Accruals
- -
- -
- -
ST Debt
34
- -
29
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
165.83%
95.18%
Free Cash Flow
- -
-143.56%
63.51%
Net Income, GAAP
- -
-34.65%
19.49%
Sales/Revenue/Turnover
- -
51.61%
35.5%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
58
58
- -
- -
299
2025
- -
- -
- -
- -
435
2026
- -
- -
- -
- -
590

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.05
2025
- -
- -
- -
- -
0.06
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Fameglow Holdings Limited is an investment holding company that, through its subsidiaries, provides non-surgical medical aesthetic services, traditional beauty services and skincare product sales in Hong Kong and Macau. Founded in 2018 and headquartered in Lai Chi Kok, Kowloon, Hong Kong, the company operates medical aesthetic centres under the brands per Face, 20 Beauty, 20 Laser, Angus’ Beauty Concept, LASERKOOL, Face It, Dr. Healthlase, The Organic Pharmacy, MediHair, iFACES and perFACE Essential; its services include energy-based procedures, minimally invasive procedures such as botulinum toxin A and dermal fillers, facials, nail and massage services, hair removal, hair care, laser and skin treatments, and the retailing of branded skincare products including cleanser, toner, serum, moisturiser, eye care products and masks. The group serves consumers seeking skin-condition improvement, body and facial enhancement, and broader beauty and wellness solutions, and as of 31 March 2026 operated 15 centres in Hong Kong and 1 in Macau. Recent strategic developments include the launch of five new centres in Mong Kok, Kowloon Tong, Lai Chi Kok, Central and Wan Chai during the year ended 31 March 2026; the introduction of the perFACE Essential brand for life beauty services; the acquisition of aesthetic devices and equipment from Mr. Luk Ngai Keung and his wholly owned company in November 2024; the allotment of 18.92 million new shares in December 2025; the formation of a Hong Kong joint venture in October 2025 with NAGAWA Pharmaceutical Co., Ltd. and Mirxes Pte Ltd. to develop and sell anti-ageing products and solutions in Hong Kong and selected Asia Pacific markets; and the transfer of listing from GEM to the Main Board of the Hong Kong Stock Exchange, with the main board ticker now 3774 after previously trading as 8603.