1. Japan Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
gumi Inc.

gumi Inc.

3903.T
gumi Inc.JP flagTokyo Stock Exchange
245.00
JPY
-6.00
- -
12.50BMarket Cap
gumi Inc.
3903.T
(Tokyo Stock Exchange)

Recent

price

245.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
235.21
477.32
1,060.33
724.88
874.59
926.99
715.06
658
616.28
646.34
496.55
305.08
188.54
- -
150.42
Revenue per Share
-57.29
-7.87
7.36
-111.56
46.65
18.91
-57.04
58.32
60.73
-214.07
13.83
-150.03
43.5
- -
-108.94
Basic EPS, GAAP
-57.29
-42.26
-1.82
-121.6
2.04
-3.68
-82.72
-9.38
6.65
-142.94
-61.95
-164.11
-53.58
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
4.95
5.12
- -
4.99
- -
- -
- -
Dividend per Share
10.89
43.44
297.78
153.58
372.11
398.89
344.2
399.23
454.43
245.66
350.74
251.84
285.08
- -
291.69
Book Value per Share
68.92
135.25
613.49
392.19
412.43
445.3
403.25
366.18
437.28
243.99
442.16
296.87
331.9
- -
355.78
Tangible Book Value per Share
23
23
26
30
30
29
30
30
30
29
32
40
47
51
41
Basic Weighted Avg Shares
5,516
11,193
27,535
21,437
25,934
27,112
21,258
19,828
18,629
18,942
16,010
12,067
8,943
- -
6,218
Sales/Revenue/Turnover
-20.64
-0.92
1.51
-10.4
6.36
3.67
-6.73
11.22
8.13
-11.94
2.79
-41.77
4.15
- -
-49.35
Operating Margin (%)
118
131
198
268
468
702
221
444
908
857
323
1,475
59
- -
- -
Depreciation Expense
-1,344
-185
191
-3,299
1,383
553
-1,696
1,757
1,836
-6,274
446
-5,934
2,063
- -
-4,504
Net Income, GAAP
- -
- -
22.44
- -
17.01
11.15
- -
- -
51.89
- -
- -
- -
16.9
- -
38.69
Effective Tax Rate (%)
-24.36
-1.65
0.69
-15.39
5.33
2.04
-7.98
8.86
9.85
-33.12
2.79
-49.18
23.07
- -
-72.43
Profit Margin (%)
1,268
2,607
15,535
9,045
10,648
12,022
7,529
5,346
9,009
4,270
10,471
6,624
10,624
- -
8,484
Working Capital
- -
- -
1,750
750
1,666
3,673
1,209
417
2,500
2,368
2,655
1,254
283
- -
610
LT Debt
1,668
3,497
16,802
12,516
12,942
13,991
13,594
15,170
17,190
10,084
18,664
12,243
17,880
- -
15,956
Total Equity
- -
- -
2.47
- -
8.14
4.57
- -
- -
3.59
- -
- -
- -
1.57
- -
- -
Return on Invested Capital (%)
- -
- -
2.96
- -
12.17
3.6
- -
- -
11.05
- -
- -
- -
13.04
- -
-2.73
Return on Capital (%)
- -
-28.97
4.37
-53.76
17.76
4.87
-15.49
15.79
14.25
-59.93
4.82
-55.8
17.57
- -
-33.97
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Apr'24
Jul'25
Oct'25
ST Debt
2,986
- -
4,211
LT Borrowings
1,254
- -
610
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
- -
49
Market Capitalization
15,267
14,056
13,105

Working Capital

FRC

•

in mil. unless spec.
Apr'24
Jul'25
Oct'25
Total Current Assets
11,945
- -
14,166
Cash, Cash Equivalents & STI
4,779
- -
7,396
Accounts Receivable, Net
2,183
- -
783
Inventories
- -
- -
- -
Total Current Liabilities
5,322
- -
5,682
Payables & Accruals
- -
- -
- -
ST Debt
2,986
- -
4,211
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,690
3,159
2,819
3,399
12,067
2025
- -
- -
- -
- -
8,943
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-19.4
- -
- -
- -
-150.03
2025
- -
- -
- -
- -
43.5
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.99
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Square Enix Holdings Co., Ltd. (SQNXF)
Playground Ventures Inc. (SMPBF)
GDEV Inc. (GDEV)
GD Culture Group Limited (GDC)
Giant Network Group Co., Ltd. (002558.SZ)
Tiidal Gaming Group Corp. (TIDL.CN)
Business
gumi Inc. (3903.T) develops and operates mobile online games; blockchain platforms, games, and related investments; and extended reality (XR) content and services in Japan and internationally. The company provides native mobile applications downloadable from app stores including flagship titles such as Brave Frontier, browser-based games playable on mobile terminals, and publishing services involving localization and distribution of third-party game content through multiple sales channels. gumi Inc. also engages in blockchain initiatives such as node operations with high-quality tokens like XRP and Bitcoin in its portfolio, platform development, and fund investments; XR experiences leveraging immersive technologies; and strategic cryptocurrency holdings for long-term value generation. Founded in 2007 and headquartered in Tokyo at Sumitomo Fudosan Nishi-Shinjuku Building No. 5, 4-34-7 Nishi-Shinjuku, Shinjuku-ku, the company operates through segments including Mobile Online Games and Blockchain and Other Business, with subsidiaries across Asia, Europe, and North America, and employs approximately 378 people. In 2025, gumi Inc. raised approximately ¥5.7 billion through its 26th series of stock acquisition rights via third-party allotment to SBI Securities Co. Ltd., allocating proceeds to repay ¥3 billion in debt, acquire ¥2 billion in XRP and Bitcoin, and invest ¥719 million in blockchain projects to strengthen ties with Ripple and the SBI Group for new Web3 services and financial synergies.