Flynas Co.

Flynas Co.

4264.SR
Flynas Co.SA flagSaudi Exchange
56.30
SAR
-1.20
- -
9.62BMarket Cap
Flynas Co.
4264.SR
(Saudi Exchange)

Recent

price

56.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2024
2025
TTM
FRC
44.23
47.96
48.08
Revenue per Share
2.54
-3.22
-3.34
Basic EPS, GAAP
7.09
-2.13
0.81
Free Cash Flow per Basic Share
- -
- -
- -
Dividend per Share
9.36
14.16
14.59
Book Value per Share
-2.09
9.48
10.08
Tangible Book Value per Share
171
164
167
Basic Weighted Avg Shares
7,556
7,844
8,022
Sales/Revenue/Turnover
13.03
13.21
24.28
Operating Margin (%)
1,133
1,458
1,472
Depreciation Expense
434
-527
-557
Net Income, GAAP
5.08
- -
23.68
Effective Tax Rate (%)
5.74
-6.72
-6.94
Profit Margin (%)
-989
811
636
Working Capital
5,407
6,005
5,789
LT Debt
1,643
3,550
3,681
Total Equity
- -
- -
- -
Return on Invested Capital (%)
- -
- -
52.42
Return on Capital (%)
- -
-26.92
-45.78
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,316
1,469
1,372
LT Borrowings
1,139
1,055
973
LT Finance Leases
5,086
4,950
4,816
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
171
171
171
Market Capitalization
12,813
10,852
8,328

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
5,099
4,916
4,852
Cash, Cash Equivalents & STI
4,703
4,199
4,109
Accounts Receivable, Net
225
360
324
Inventories
2
2
2
Total Current Liabilities
3,856
4,106
4,216
Payables & Accruals
- -
- -
- -
ST Debt
1,316
1,469
1,372
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
116.05%
Free Cash Flow
- -
- -
-128.72%
Net Income, GAAP
- -
- -
-221.57%
Sales/Revenue/Turnover
- -
- -
3.81%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
7,556
2025
1,828
2,144
2,091
1,781
7,844
2026
2,006
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.54
2025
0.87
-5.43
0.7
- -
-3.22
2026
0.69
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Flynas Co SJSC is a leading Saudi Arabian low-cost airline primarily engaged in passenger and cargo air transportation services across domestic, regional, and international markets. Established in 2007 and headquartered in Riyadh, Flynas operates a modern fleet predominantly composed of narrow-body Airbus aircraft, including A320neo and A330 models, servicing over 70 destinations in more than 30 countries across the Middle East, Asia, Europe, and Africa. The company offers scheduled and chartered flights under a low-cost carrier (LCC) model with diversified revenue streams from ticket sales and high-margin ancillary services such as seat selection, excess baggage, in-flight meals, travel insurance, and lounge access. Flynas also specializes in Hajj and Umrah pilgrimage services, providing tailored packages covering accommodation and transportation to pilgrims from 13 countries with expanded wide-body aircraft capacity to meet demand. In the last 1-2 years, Flynas has undergone significant operational expansions and strategic developments. In 2024, the company took delivery of multiple new A320neo aircraft and signed a landmark Memorandum of Understanding with Airbus for 75 additional A320neo family aircraft and 15 A330-900 widebody jets, substantially increasing fleet capacity and geographic reach. This fleet expansion is aligned with Flynas' strategy to bolster its long-haul and regional services, enhance operational efficiency, and support Saudi Arabia’s Vision 2030 objectives. Flynas increased its domestic market share to 23% as of 2024 and extended its route network to cover 72 destinations with partnerships through codeshare and interline agreements that open access to 128 international destinations. The company completed a high-profile initial public offering in May 2025, raising $1.1 billion and enabling wider investment participation. Flynas operates from four strategic bases across Saudi Arabia—Riyadh, Dammam, Jeddah, and Medina—to provide extensive connectivity and support growth in domestic and international traffic. Flynas’ business model centers on three revenue pillars: the low-cost carrier segment offering direct scheduled flights on domestic and international routes; pilgrimage services dedicated to Hajj and Umrah passengers involving special logistics and charter services; and NasJet, a private jet charter service. The airline emphasizes a point-to-point network to underserved or underutilized routes with a focus on cost efficiency, customer experience, and sustainable growth. The fleet predominantly consists of fuel-efficient, CFM-powered narrow-body Airbus A320neo aircraft, alongside a growing number of wide-body A330 aircraft for longer routes. The company actively invests in workforce nationalization programs targeting future Saudi pilots and aircraft engineers to support operational excellence and compliance with national plans. Flynas continues to consolidate its position as the Kingdom's second-largest airline and the leading low-cost carrier in the MENA region. It leverages operational scale, innovative service offerings, and strategic fleet modernization to meet growing passenger demand, expected to increase to over 14.7 million in 2024, with cargo volumes also expanding significantly. The company’s integrated service offerings, comprehensive route network, and growth-oriented alliances position it well for future market share gains and sustainable profitability within the competitive airline industry. This comprehensive profile captures Flynas' core products and services, recent strategic expansions including fleet growth, IPO, and partnerships, along with its operational and market context as of late 2025.