AI CROSS Inc.

AI CROSS Inc.

4476.T
AI CROSS Inc.JP flagTokyo Stock Exchange
977.00
JPY
+7.00
- -
3.72BMarket Cap
AI CROSS Inc.
4476.T
(Tokyo Stock Exchange)

Recent

price

977.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
149.15
334.6
417.93
488.62
613.38
835.07
820.98
985.27
- -
893.12
Revenue per Share
0.81
26.07
35.78
34.6
86.38
24.08
39.54
39.48
- -
58.17
Basic EPS, GAAP
-9.3
4.5
44.36
27.38
33.76
-16.03
85.16
84.74
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-20.3
55.58
167.74
189.13
157.66
181.74
223.58
275.11
- -
267.78
Book Value per Share
61.29
70.36
263.73
291.11
373.59
386.28
395.74
427.13
- -
411.83
Tangible Book Value per Share
4
3
3
4
4
4
4
4
- -
4
Basic Weighted Avg Shares
574
1,121
1,451
1,908
2,422
3,305
3,254
3,706
4,152
3,375
Sales/Revenue/Turnover
0.82
8.98
13.13
10.01
10.75
6.76
8.98
9.04
8.93
10.57
Operating Margin (%)
5
9
42
50
29
20
32
30
44
- -
Depreciation Expense
3
87
124
135
341
95
157
148
165
220
Net Income, GAAP
- -
8.25
22.63
29.64
33.32
43.47
36.51
50.95
53.23
35.87
Effective Tax Rate (%)
0.55
7.79
8.56
7.08
14.08
2.88
4.82
4.01
3.98
6.51
Profit Margin (%)
281
250
844
1,100
1,288
1,374
1,434
1,450
1,774
1,446
Working Capital
65
42
- -
37
18
9
3
- -
345
- -
LT Debt
251
339
1,007
1,184
1,536
1,634
1,679
1,709
1,946
1,671
Total Equity
- -
23.69
19.92
11.52
11.58
7.49
10.83
9.08
8.05
13.06
Return on Invested Capital (%)
- -
63.62
29.69
19.66
46.96
13.65
19.2
15.37
12.33
24.26
Return on Capital (%)
- -
- -
32.32
20.46
50.12
14.2
19.52
15.46
14.69
24.5
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
6
156
6
LT Borrowings
3
1
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
5,020
4,153
3,881

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
1,876
1,884
1,872
Cash, Cash Equivalents & STI
1,255
1,336
1,338
Accounts Receivable, Net
420
489
468
Inventories
- -
- -
- -
Total Current Liabilities
442
505
426
Payables & Accruals
- -
- -
- -
ST Debt
6
156
6
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10.9%
13.88%
Free Cash Flow
- -
-166.67%
-72.68%
Net Income, GAAP
- -
30.17%
11.29%
Sales/Revenue/Turnover
- -
17.55%
12.03%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
886
888
- -
- -
3,706
2025
- -
- -
- -
- -
4,152
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19.23
- -
- -
- -
39.48
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
AI CROSS Inc. (4476.T) develops and operates business communication platforms in Japan, focusing on messaging services, business chat solutions, and AI analytics services. The company offers Zettai-Reach SMS, an SMS sending and receiving service for businesses; QA Robot, an AI chat service that enhances customer experience and streamlines inquiry operations; HYOUMAN BOX, a human resources management service; AIX Lab, a next-generation AI analytics service for creating new customer engagement; and Zettai-Reach RCS, a rich communication service enabling delivery of images, videos, file sharing, and message tracking with scenario-based web chat automation. Founded in 2015 and headquartered in Shiroyama Trust Tower, Tokyo, AI CROSS Inc. primarily serves domestic business-to-consumer operators and enterprises seeking efficient communication infrastructures powered by AI prediction models. The company maintains operations centered in Japan with approximately 56 employees under CEO Noriko Harada. As of 2025, AI CROSS Inc. continues to innovate in AI-driven engagement tools without reported major acquisitions, partnerships, or funding rounds in the past two years, emphasizing organic development of its core messaging and analytics portfolio.