Bally's Intralot S.A.

Bally's Intralot S.A.

IRLTF
Bally's Intralot S.A.US flagOther OTC
1.00
USD
- -
- -
604.09MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9.47
11.4
7.62
6.13
5.78
5.04
2.89
2.28
2.73
1.57
0.87
0.64
0.58
0.68
Basic EPS, GAAP
-0.03
-0.3
-0.4
0.01
-0.33
-0.16
-0.69
-0.7
0.12
0.05
0.01
0.01
-0.07
-0.06
Free Cash Flow per Basic Share
0.14
0.53
0.27
0.63
0.5
-0.1
0.04
0.06
0.56
0.28
0.2
0.12
0.13
0.15
Dividend per Share
0.1
0.15
0.42
0.26
0.24
0.23
0.28
0.06
0.04
0.01
0.01
- -
- -
0.01
Book Value per Share
1.62
1.32
0.79
0.83
0.5
0.24
-0.43
-1.17
-0.61
-0.54
-0.13
-0.09
0.3
0.27
Tangible Book Value per Share
-0.06
-0.19
-0.75
-0.82
-1.46
-1.72
-2.22
-2.77
-2.11
-1.19
-0.34
-0.21
-1.7
-1.47
Basic Weighted Avg Shares
163
163
162
162
161
156
151
151
152
249
416
604
896
1,025
Sales/Revenue/Turnover
1,539
1,853
1,235
992
931
784
437
345
414
393
364
384
518
698
Operating Margin (%)
6.52
5.05
8.04
7.61
8.17
5.19
-6.89
-4.71
5.2
8.07
10.87
13.96
14.27
19.47
Depreciation Expense
92
87
98
87
65
66
83
69
71
70
68
71
92
117
Net Income, GAAP
-5
-50
-65
1
-53
-26
-104
-106
17
12
6
5
-65
-59
Effective Tax Rate (%)
60.2
120.92
94.22
- -
- -
- -
- -
- -
11.82
36.3
58.81
7.79
- -
146.37
Profit Margin (%)
-0.3
-2.67
-5.27
0.09
-5.74
-3.27
-23.83
-30.75
4.22
3.03
1.6
1.27
-12.59
-8.42
Working Capital
40
255
327
196
243
196
203
-77
115
130
-64
54
95
104
LT Debt
370
566
718
645
729
737
727
476
588
570
193
311
1,678
1,680
Total Equity
344
318
207
196
90
34
-93
-217
-115
-88
42
55
1,396
1,389
Return on Invested Capital (%)
4.38
-1.91
0.54
- -
- -
- -
- -
- -
3.71
4.06
3.28
10.03
- -
4.98
Return on Capital (%)
-1.71
-10.38
-10.23
- -
- -
- -
- -
- -
9.17
4.69
3.27
7.87
- -
8.63
Return on Common Equity (%)
-1.7
-20.7
-38.04
0.71
-49.81
-43.55
- -
- -
- -
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
254
62
70
LT Borrowings
1,000
1,626
1,629
LT Finance Leases
10
53
51
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
604
1,866
1,866
Market Capitalization
566
566
976

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,121
429
454
Cash, Cash Equivalents & STI
58
236
242
Accounts Receivable, Net
141
55
57
Inventories
22
26
32
Total Current Liabilities
326
335
350
Payables & Accruals
- -
- -
- -
ST Debt
254
62
70
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
187.35%
446.51%
2,419.72%
Free Cash Flow
84.5%
189.03%
65.75%
Net Income, GAAP
-733.81%
-330.46%
-1,436.59%
Sales/Revenue/Turnover
-5.9%
9.59%
34.79%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
85
84
84
113
384
2025
96
80
74
276
518
2026
268
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.01
2025
- -
- -
- -
- -
-0.07
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Robeson Mandela Reeves
Full Time Employees
1,676
Sector
Technology
Industry
Software - Application
Address
19 km, Markopoulou Avenue Paiania Greece 19 002
IPO Date
Oct 31, 2013
Business
Intralot S.A. Integrated Lottery Systems and Services provides integrated gaming systems, transaction processing, game content, sports betting management, and interactive gambling services to state-licensed organizations worldwide; its core offerings include end-to-end lottery, betting, and gaming solutions via retail and online channels, featuring the Lotos Xi digital platform, INTRALOT Orion sports betting platform with CRM and CMS, managed trading services, retailer and player terminals, back-office applications for player account and content management, numerical games, TV lottery games, sports lotteries, fixed odds betting, instant lotteries, pari-mutuel wagering, video lottery terminals, and monitor games. Founded in 1992 and headquartered in Paiania, Greece, the company operates in approximately 40 jurisdictions across Europe, North America, Latin America, Australia, and other regions, serving lottery operators, gaming organizations, and betting entities with omnichannel experiences emphasizing player engagement, data-driven personalization, and responsible gaming certified by the World Lottery Association. In October 2025, Intralot completed its €2.7 billion acquisition of Bally's International Interactive business, making Bally's the majority shareholder and creating a combined entity with over €1.1 billion in annual pro forma revenue, enhanced iGaming capabilities in markets like the UK, integrated technology platforms including Vitruvian data analytics, and projected EBITDA margins exceeding 39% through synergies and cross-selling; the deal bolsters its B2C online casino operations alongside resilient B2B lottery revenues exceeding €1.4 billion through 2029.

Company News

APIChat
  • Bally's Intralot S.A. (IRLTF) Q1 2026 Earnings Call Transcript

  • Bally's Intralot S.A. (IRLTF) Q4 2025 Earnings Call Transcript

  • Bally's Intralot S.A. (IRLTF) Q4 2025 Earnings Call Transcript

  • Intralot S.A. Intergrated Lottery Systems and Services (IRLTF) Q3 2025 Earnings Call Transcript