1. Taiwan, Province of China Stocks

  2. •

    Industrials

  3. •

    Aerospace & Defense
Magnate Technology Co., Ltd.

Magnate Technology Co., Ltd.

4541.TWO
Magnate Technology Co., Ltd.TW flagTaipei Exchange
61.00
TWD
+0.60
- -
4.13BMarket Cap
Magnate Technology Co., Ltd.
4541.TWO
(Taipei Exchange)

Recent

price

61.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
36.04
15.89
19.44
21.75
19.13
18.2
20.68
24.06
22.86
13.2
15.67
20.23
17.74
20.94
- -
24.3
Revenue per Share
-11.92
1.08
2.14
1.96
1.02
-0.34
-1.19
2.01
1.02
-1.13
- -
1.8
-1.12
1.26
- -
2.03
Basic EPS, GAAP
-12.71
-9.57
2.5
2
-7.94
-0.06
0.23
-5.49
-0.46
0.57
3.11
3.79
1.29
0.56
- -
3.27
Free Cash Flow per Basic Share
- -
0.9
0.52
1.27
1.19
0.88
0.3
0.27
1.1
0.71
0.2
0.4
1.4
- -
- -
- -
Dividend per Share
17.13
12.84
13.92
14.83
13.6
11.95
10.74
14
11.81
9.76
10.01
11.88
9.16
11.33
- -
12.5
Book Value per Share
24.31
18.92
19.9
24.65
25.17
23.06
22.37
29.41
25.5
23.55
23.64
25.15
22.61
23.94
- -
25.26
Tangible Book Value per Share
32
44
46
48
55
56
54
60
69
68
68
68
68
68
- -
68
Basic Weighted Avg Shares
1,154
707
896
1,042
1,044
1,012
1,119
1,438
1,587
902
1,060
1,369
1,200
1,417
1,644
1,644
Sales/Revenue/Turnover
-36.17
11.55
15.88
10.44
5.09
-0.55
-4.8
6.59
6.44
-17.35
-3.6
5.13
-9.19
4.2
13.49
13.49
Operating Margin (%)
297
128
164
173
196
219
221
236
275
282
275
276
249
222
194
194
Depreciation Expense
-382
48
99
94
56
-19
-65
120
71
-77
- -
122
-76
85
137
137
Net Income, GAAP
- -
9.92
19.82
17.98
20.34
- -
- -
11.42
22.28
- -
- -
19.18
- -
19.88
18.8
18.8
Effective Tax Rate (%)
-33.07
6.82
11.01
9.03
5.35
-1.88
-5.77
8.35
4.47
-8.55
0.01
8.91
-6.33
5.99
8.33
8.33
Profit Margin (%)
147
84
123
573
-156
265
211
-24
720
602
828
811
16
917
1,042
1,042
Working Capital
559
851
800
1,049
565
963
929
514
1,620
1,538
1,576
1,406
669
1,283
1,249
1,249
LT Debt
783
849
924
1,189
1,383
1,325
1,242
1,776
1,777
1,616
1,603
1,703
1,532
1,622
1,710
1,710
Total Equity
- -
4.23
5.75
4.03
1.69
- -
- -
2.89
2.33
- -
- -
1.5
- -
1.31
4.99
4.99
Return on Invested Capital (%)
- -
4.08
6.75
6.01
3.82
- -
- -
6.6
3.72
- -
- -
4.95
- -
4.03
6.08
6.08
Return on Capital (%)
- -
8.61
16.27
13.91
7.68
-2.71
-10.37
16.93
8.56
-10.38
0.02
16.48
-10.68
12.25
16.99
16.99
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
715
749
523
LT Borrowings
825
847
834
LT Finance Leases
421
418
415
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
68
68
68
Market Capitalization
3,060
3,352
2,787

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
1,902
2,014
1,876
Cash, Cash Equivalents & STI
886
891
817
Accounts Receivable, Net
363
448
419
Inventories
502
552
520
Total Current Liabilities
991
1,033
834
Payables & Accruals
- -
- -
- -
ST Debt
715
749
523
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.03%
1.34%
5.45%
Free Cash Flow
-273.93%
164.99%
484.57%
Net Income, GAAP
10,157.27%
20,400.62%
61.35%
Sales/Revenue/Turnover
7.16%
13.67%
16.06%
Total Cash Common Dividend
- -
- -
-46.43%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
288
301
313
298
1,200
2024
286
347
395
390
1,417
2025
344
407
427
466
1,644

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.34
-0.16
-0.04
- -
-1.12
2024
-0.15
0.18
0.57
- -
1.26
2025
0.62
-0.57
0.94
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.4
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
MilDef Group AB (publ) (MILDEF.ST)
Byrna Technologies Inc. (BYRN)
Lungteh Shipbuilding Co., Ltd. (6753.TW)
Environmental Tectonics Corp. (ETC)
Mooreast Holdings Ltd. (1V3.SI)
Genesis Scale Holdings Limited (0439.HK)
Business
Magnate Technology Co., Ltd. (4541.TWO) manufactures and sells aerospace components and assemblies, precision machinery parts, and related products primarily in Taiwan. The company provides core products including landing gear components and assemblies; engine casing components such as turbine hangers and nozzles; heat exchanger components and assemblies; flight control actuation system and hydraulic system precision components; aircraft body structure precision components; as well as other precision machinery components for food industry sterile filling packaging machines, beverages, medicine packaging equipment, and optoelectronic semiconductor equipment. Founded in 1980 and headquartered in Kaohsiung, Taiwan, Magnate operates with Nadcap accreditation across six categories (four in Gold Merit and two in Silver Merit status), focusing on built-to-print advanced CNC machining of aerospace-grade superalloys, full traceability of production and quality records, and utilization of the five core tools (APQP, SPC, FMEA, MSA, and PPAP); it serves markets in Taiwan, Japan, and other regions with approximately 604 employees. In recent developments, the company maintains its emphasis on precision manufacturing capabilities without publicly reported major acquisitions, partnerships, funding rounds, or strategic shifts within the last 1-2 years, continuing to prioritize aerospace and defense sector growth amid stable operations.