Dozn Inc.

Dozn Inc.

462860.KQ
Dozn Inc.KR flagKOSDAQ
1,858.00
KRW
-12.00
- -
132.77BMarket Cap
Dozn Inc.
462860.KQ
(KOSDAQ)

Recent

price

1,858.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2022
2023
2024
2025
TTM
FRC
983.22
695.45
331.15
941.56
907.31
Revenue per Share
272.33
187.33
53
173
176.54
Basic EPS, GAAP
561.23
227.35
97.42
958.4
1,149.3
Free Cash Flow per Basic Share
- -
- -
- -
11.25
- -
Dividend per Share
523.08
445.47
195.48
822.3
814.73
Book Value per Share
541.66
384.25
177.92
1,046.4
1,031.14
Tangible Book Value per Share
30
60
189
64
66
Basic Weighted Avg Shares
29,589
42,063
62,658
59,971
60,262
Sales/Revenue/Turnover
28.97
25.37
15.99
22.72
24.75
Operating Margin (%)
1,275
1,841
3,231
3,291
3,342
Depreciation Expense
8,196
11,330
10,028
11,019
11,726
Net Income, GAAP
3.93
7.68
10.74
20.49
23.06
Effective Tax Rate (%)
27.7
26.94
16
18.37
19.46
Profit Margin (%)
10,326
14,669
23,010
52,613
55,184
Working Capital
2,031
2,408
1,301
360
299
LT Debt
18,327
30,760
41,368
73,597
75,248
Total Equity
- -
34.27
22.25
17.86
15.61
Return on Invested Capital (%)
- -
45.67
28.72
24.12
24.74
Return on Capital (%)
- -
53.09
31.37
24.66
25
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,147
854
525
LT Borrowings
- -
- -
- -
LT Finance Leases
406
360
299
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
72
72
72
Market Capitalization
516,283
405,306
212,538

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
136,738
171,050
178,718
Cash, Cash Equivalents & STI
120,262
156,986
161,891
Accounts Receivable, Net
5,256
4,822
5,433
Inventories
29
28
28
Total Current Liabilities
86,659
118,438
123,534
Payables & Accruals
- -
- -
- -
ST Debt
1,147
854
525
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
77.91%
Free Cash Flow
- -
- -
231.17%
Net Income, GAAP
- -
- -
9.88%
Sales/Revenue/Turnover
- -
- -
-4.29%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15,102
15,974
15,829
15,753
62,658
2025
15,394
14,609
15,094
14,874
59,971
2026
15,685
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
44.33
15
11
- -
53
2025
12.67
44.93
55.65
- -
173
2026
44.2
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
11.25
2026
- -
- -
- -
- -
- -
Business
Dozn Inc. engages primarily in providing digital financial solutions and B2B service solutions in South Korea. The company offers a comprehensive suite of products including digital corporate banking, virtual accounts, cross-border cash management, domestic foreign exchange transfers, foreign exchange exchanges, tax-refund and transportation card sales, loan comparison, apartment ERP systems, electronic tax invoice management, payment processing, ID verification, remittance payments, electronic billing, corporate messaging services, digitalized cash receipts, account holder identification, and account occupation verification services. Dozn also develops payment software and data solutions designed to support corporate clients such as online shopping mall operators. The company was incorporated in 2017 and is headquartered in Seoul, South Korea. In recent major developments, Dozn completed a successful initial public offering (IPO) on the Kosdaq market in February 2025, targeting a market capitalization of about 294.5 billion won (approximately $202.5 million). This move was a significant step for the company’s strategic growth and expansion. The company reported strong financial performance with sales and operating profit surging notably from 2020 to 2023 and continued growth in 2024. Dozn's business messaging service has seen rapid expansion, nearly doubling revenue in the first three quarters of 2024 compared to full year 2023. Additionally, Dozn announced an equity buyback program in November 2025, acquiring 1 billion won worth of its own shares to optimize shareholder value and support stable stock operations. The company maintains a strategic partnership with Kakao Pay, which is its second-largest shareholder and collaborates with Dozn on various business operations. The company operates mainly in South Korea but serves broad corporate client sectors, including fintech, e-commerce, and online retail operators. Dozn focuses on enhancing corporate banking and payment infrastructure through its platform and services, targeting institutional and business customers requiring sophisticated financial and administrative solutions. Dozn’s product portfolio centers around software development for digital finance and cross-border fund management, supported by its strategic shareholder alliances and investments to fuel innovation and market expansion.