Rimbunan Sawit Berhad

Rimbunan Sawit Berhad

5113.KL
Rimbunan Sawit BerhadMY flagMalaysian Stock Exchange
0.15
MYR
+0.01
- -
306.26MMarket Cap
Rimbunan Sawit Berhad
5113.KL
(Malaysian Stock Exchange)

Recent

price

0.15

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.24
0.15
0.14
0.12
0.09
0.12
0.16
0.17
0.14
0.19
0.27
0.33
0.25
0.27
0.32
0.31
Revenue per Share
- -
0.05
0.01
- -
- -
-0.03
-0.03
-0.06
-0.07
-0.03
-0.02
- -
- -
0.01
0.01
- -
- -
Basic EPS, GAAP
- -
0.03
-0.02
-0.01
0.02
-0.01
0.01
0.01
-0.03
0.02
-0.01
0.02
0.02
0.01
- -
- -
0.01
Free Cash Flow per Basic Share
- -
- -
0.01
0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
0.56
0.4
0.4
0.4
0.38
0.35
0.29
0.22
0.2
0.22
0.21
0.21
0.23
0.24
0.22
0.2
Book Value per Share
- -
0.54
0.38
0.37
0.37
0.34
0.31
0.25
0.19
0.16
0.18
0.17
0.17
0.18
0.17
0.17
0.18
Tangible Book Value per Share
- -
1,472
2,042
2,042
2,042
2,042
2,042
2,042
2,042
2,042
2,042
2,042
2,042
2,042
2,042
2,042
2,042
Basic Weighted Avg Shares
- -
360
314
282
239
184
250
324
338
285
385
542
676
508
544
657
630
Sales/Revenue/Turnover
- -
28.84
11.33
2.92
6.08
-33.88
-27.51
-44.87
-51.12
-21.76
-9.75
0.91
-0.06
-7.31
-1.68
3.14
-11.67
Operating Margin (%)
- -
45
53
55
60
70
77
78
69
71
68
67
66
69
64
68
69
Depreciation Expense
- -
68
21
2
5
-60
-67
-132
-134
-52
-44
-7
- -
25
29
- -
- -
Net Income, GAAP
- -
26.86
34.96
- -
60.34
- -
- -
- -
- -
- -
- -
339.9
197.11
24.86
22.75
89.88
92.29
Effective Tax Rate (%)
- -
18.95
6.79
0.78
1.99
-32.54
-26.62
-40.72
-39.45
-18.11
-11.45
-1.21
-0.05
4.95
5.24
-0.07
- -
Profit Margin (%)
-415
14
-116
-152
-153
-233
-264
-200
-369
-319
-248
-227
-225
-133
-136
-120
-122
Working Capital
150
254
251
292
311
333
354
296
250
204
206
185
159
150
121
145
146
LT Debt
543
966
959
943
943
869
793
634
485
423
366
359
353
363
381
377
381
Total Equity
- -
7.33
1.73
- -
0.41
- -
- -
- -
- -
- -
- -
-1.54
0.06
-3.94
-1.06
0.33
-0.9
Return on Invested Capital (%)
- -
8.15
2.03
- -
0.74
- -
- -
- -
- -
- -
- -
-4.67
-0.94
6.35
5.81
-0.24
-0.07
Return on Capital (%)
- -
13.64
2.59
0.27
0.59
-7.57
-9.04
-20.38
-25.55
-11.99
-10.42
-1.49
-0.08
5.6
6.01
-0.1
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
109
126
112
LT Borrowings
120
127
129
LT Finance Leases
12
18
17
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,042
2,042
2,042
Market Capitalization
429
368
388

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
77
95
72
Cash, Cash Equivalents & STI
6
45
24
Accounts Receivable, Net
19
11
15
Inventories
29
29
21
Total Current Liabilities
211
215
193
Payables & Accruals
- -
- -
- -
ST Debt
109
126
112
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-7.53%
0.62%
-1%
Free Cash Flow
-157.82%
-131.92%
-188.53%
Net Income, GAAP
-794.62%
-1,596.16%
-101.65%
Sales/Revenue/Turnover
15.77%
13.67%
20.72%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
93
116
147
185
544
2025
156
155
162
184
657
2026
129
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.02
- -
0.01
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Rimbunan Sawit Berhad is a Malaysia-based investment holding company primarily engaged in the cultivation of oil palm and the processing of palm oil products. The company operates extensive plantation land totaling approximately 69,909 hectares located in Miri, Kuching, and Sibu in Sarawak, Malaysia. Its core products include crude palm oil (CPO), palm kernels, palm kernel shells, empty fruit bunches, decanter cake, fresh fruit bunches (FFB), sludge oil, and sundry food-related goods. Rimbunan Sawit operates three palm oil mills with a combined annual processing capacity exceeding 800,000 tons of fresh fruit bunches, including the R.H. Plantation Palm Oil Mill, RSB Palm Oil Mill, and RSB Lundu Palm Oil Mill. The company also provides management services, insurance agency services, workshop operations, and general trading activities. Founded in 1993, Rimbunan Sawit is headquartered in Sibu, Malaysia. In recent years, Rimbunan Sawit has undertaken strategic initiatives to improve operational efficiency and financial performance, including a recovery and rehabilitation program to enhance crop production and yield from its oil palm estates. In 2024, the company disposed of two loss-making plantations, the Selangor Estate and Jayamax Estate, located in the Miri Division, which reduced its planted landbank by approximately 17.99% or 7,643 hectares. This transaction generated approximately RM165 million in cash proceeds, which the company intends to use for partial repayment of interest-bearing borrowings, expected to yield significant interest cost savings and improve the company’s gearing ratio. Proceeds will also be allocated to new planting and replanting efforts to enhance future productivity. Rimbunan Sawit aims to replenish and expand its plantation assets while optimizing operational costs and modernizing agricultural practices. The company remains focused on sustainable and environmentally sound production to support long-term growth in the palm oil sector in Malaysia. Rimbunan Sawit targets industrial and commercial palm oil markets, with its operations mainly serving the Malaysian region through upstream plantation activities and downstream palm oil milling and processing. The company’s subsidiaries include Baram Trading Sdn. Bhd., Burung Tiong Helicopter Sdn. Bhd., Jayamax Plantation Sdn. Bhd., and others, supporting diversified service and operational functions within its business portfolio. Its leadership emphasizes technological innovation and mechanization to improve fresh fruit bunch yields and overall plantation productivity. The company’s 2024 financial performance shows recovery with revenue growth and improved net income supported by these strategic initiatives. Rimbunan Sawit Berhad remains a significant player in Sarawak’s palm oil industry, maintaining a strong foothold through its large-scale plantations and processing facilities. The company continues to adapt with strategic asset disposal, capital reinvestment, and efficiency drives to navigate market challenges and position itself for sustainable growth in the competitive palm oil sector.