1. Japan Stocks

  2. •

    Basic Materials

  3. •

    Construction Materials
Mitani Sekisan Co., Ltd.

Mitani Sekisan Co., Ltd.

5273.T
Mitani Sekisan Co., Ltd.JP flagTokyo Stock Exchange
1,750.00
JPY
+122.00
- -
122.94BMarket Cap
Mitani Sekisan Co., Ltd.
5273.T
(Tokyo Stock Exchange)

Recent

price

1,750.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
555.56
668.19
661.58
766.87
729.94
777.86
799.19
829.51
890.4
966.79
898.45
1,023.97
1,169.49
1,133.2
1,210.68
- -
582.68
Revenue per Share
17.19
16.04
31.23
39.04
41.72
53.14
41.88
58.16
69.05
72.28
70.08
70.48
111.43
126.13
140.36
- -
64.8
Basic EPS, GAAP
52
36.43
43.9
72.27
35.4
51.96
42.36
32.73
87.87
97.4
87.01
99.44
100.65
72.85
117.65
- -
- -
Free Cash Flow per Basic Share
2.62
2.62
2.75
3.75
4.24
4.75
4.75
4.25
6.4
8.3
10.5
12.44
12.24
21.41
29.26
- -
- -
Dividend per Share
276.21
289.64
318.13
355.93
392.42
441.26
480.52
536.38
608.45
689
757.36
827.36
948
1,056
1,099.1
- -
1,111.61
Book Value per Share
304.28
319.5
361.48
411.39
457.05
519.34
568.96
647.2
730.13
779.97
880.72
893.88
959.14
1,142.92
1,237.09
- -
1,163.34
Tangible Book Value per Share
83
83
83
82
82
82
82
81
80
78
77
76
74
73
72
- -
73
Basic Weighted Avg Shares
45,932
55,243
54,696
62,952
59,873
63,731
65,163
67,363
71,056
75,094
68,907
77,320
86,075
83,116
87,765
99,854
42,620
Sales/Revenue/Turnover
5.38
6.7
7.65
9.3
8.52
8.7
7.84
10.38
11.43
11.32
10.88
9.83
11.62
14.57
15.83
17.62
15.11
Operating Margin (%)
1,780
1,747
1,671
1,696
1,889
2,147
2,192
2,172
2,223
2,425
2,519
2,514
2,505
2,501
2,887
3,294
- -
Depreciation Expense
1,421
1,326
2,582
3,205
3,422
4,354
3,415
4,723
5,510
5,614
5,375
5,322
8,201
9,251
10,175
13,782
4,740
Net Income, GAAP
44.66
47.85
38.41
45.46
34.61
28.91
32.47
31.81
31.86
31.69
31.73
32.37
29
29.8
30.54
29.77
29.57
Effective Tax Rate (%)
3.09
2.4
4.72
5.09
5.72
6.83
5.24
7.01
7.75
7.48
7.8
6.88
9.53
11.13
11.59
13.8
11.12
Profit Margin (%)
11,105
13,278
14,551
17,531
18,963
22,485
25,555
27,313
30,958
34,692
38,920
38,365
40,635
46,018
48,514
54,967
48,603
Working Capital
848
551
494
906
725
458
470
788
900
835
602
404
486
470
653
556
153
LT Debt
25,350
26,952
30,398
34,297
38,113
43,349
47,142
53,288
58,939
61,528
68,581
68,575
71,510
84,736
90,541
103,701
85,958
Total Equity
5.32
6.89
8.47
9.22
8.61
9.21
7.32
9.09
9.4
9.2
7.58
7.27
9.75
10.41
10.53
12.13
5.46
Return on Invested Capital (%)
5.58
4.86
9.14
10.2
9.98
11.59
8.19
10.48
11.03
10.17
9.04
8.4
11.86
12.03
12.27
15.42
5.88
Return on Capital (%)
6.39
5.67
10.28
11.55
11.15
12.74
9.07
11.42
11.96
11
9.63
8.83
12.4
12.57
12.95
16.2
6.13
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
205
- -
66
LT Borrowings
186
- -
153
LT Finance Leases
284
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
73
- -
73
Market Capitalization
113,738
110,632
103,866

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
72,237
- -
73,130
Cash, Cash Equivalents & STI
41,615
- -
45,418
Accounts Receivable, Net
14,709
- -
18,340
Inventories
4,444
- -
4,908
Total Current Liabilities
26,219
- -
24,527
Payables & Accruals
- -
- -
- -
ST Debt
205
- -
66
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.24%
8.83%
14.53%
Free Cash Flow
15.45%
7.29%
-6.48%
Net Income, GAAP
14.24%
22.27%
35.45%
Sales/Revenue/Turnover
4.8%
7.89%
13.77%
Total Cash Common Dividend
24.88%
32.2%
39.04%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19,814
20,682
21,304
21,316
83,116
2025
- -
- -
- -
- -
87,765
2026
- -
- -
- -
- -
99,854

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
34.34
- -
- -
- -
126.13
2025
- -
- -
- -
- -
140.36
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
21.41
2025
- -
- -
- -
- -
29.26
2026
- -
- -
- -
- -
- -
Similar Companies
Atom Livin Tech Co., Ltd. (3426.T)
Xinyi Glass Holdings Limited (XYIGY)
James Halstead Plc 5.5% Cum Prf (JHDA.L)
United U-LI Corporation Berhad (7133.KL)
Qatar National Cement Company (Q.P.S.C.) (QNCD.QA)
Hanil Cement Co., Ltd. (300720.KS)
Business
Mitani Sekisan Co., Ltd. manufactures and sells concrete secondary products and related materials primarily in Japan. The company produces prestressed concrete piles, PRC piles, SC piles, concrete poles, environmental block products, gravel, and aggregates for civil engineering, railway track ballast, pavement roadbeds, raw concrete, asphalt composites, and construction applications; it also leases wave-dissipating block formwork, provides foundation work, and offers information systems, environmental sanitation, facility management, and business hotel services through its subsidiaries. Founded in 1946 and established in 1956, Mitani Sekisan is headquartered in Fukui City, Fukui Prefecture, with regional offices in Kanto, Kansai, and Hokuriku; branch offices across Sapporo, Tohoku, Tokyo, Hokuriku, Nagoya, Osaka, Shikoku, Hiroshima, and Kyushu; and factories in multiple locations including Sapporo, Ibaraki, Chiba, Kanazu, Shiga, Sakai, Okayama, Kagawa, Kitakyushu, Omuta, and Kagoshima. The company operates through affiliates such as Hokkaido Sekisan, Tohoku Sekisan, Tokyo Sekisan, Chiba Sekisan, Shiga Sekisan, Kagawa Sekisan, Okayama Sekisan, Kitakyushu Sekisan, Omuta Sekisan, Kagoshima Koatsu Sekisan, Mitani Engineering, and others focused on recycling, PC products, and systems integration. In February 2025, its board authorized a share buyback plan, reflecting ongoing capital management strategies amid routine quarterly financial reporting through 2025.