Gemdale Corporation

Gemdale Corporation

600383.SS
Gemdale CorporationCN flagShanghai Stock Exchange
2.09
CNY
-0.11
- -
9.44BMarket Cap
Gemdale Corporation
600383.SS
(Shanghai Stock Exchange)

Recent

price

2.09

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.36
5.31
7.34
7.82
10.16
7.27
12.33
8.37
11.21
14.04
18.58
21.94
26.54
22.1
16.63
7.94
15.94
Revenue per Share
0.6
0.67
0.83
0.81
0.89
0.71
1.4
1.52
1.79
2.23
2.3
2.08
1.35
0.2
-1.35
-2.94
-1.47
Basic EPS, GAAP
-0.69
0.32
1.38
-0.4
-0.32
1.76
3.59
-1.66
-0.59
1.5
1.38
1.94
4.24
0.36
2.96
-0.11
-0.03
Free Cash Flow per Basic Share
0.3
0.42
0.49
0.58
0.79
0.74
0.86
1.17
1.23
1.66
1.67
2.1
2
1.39
0.91
0.65
0.77
Dividend per Share
2.37
2.94
4.17
4.87
5.51
6.03
6.98
7.73
8.89
9.88
11.5
12.88
13.59
13.92
12.28
9.37
11.84
Book Value per Share
4.68
5.8
7.72
8.54
9.02
10.56
11.79
12.86
14.68
17.08
20.8
24.32
25.6
26.25
22.78
18.39
22.24
Tangible Book Value per Share
4,490
4,503
4,479
4,455
4,492
4,508
4,500
4,502
4,524
4,518
4,521
4,524
4,529
4,441
4,530
4,517
4,385
Basic Weighted Avg Shares
19,593
23,919
32,863
34,836
45,636
32,762
55,509
37,662
50,699
63,420
83,982
99,232
120,208
98,125
75,344
35,858
69,893
Sales/Revenue/Turnover
20.95
20.87
17.92
12.14
15.75
11.76
15.51
15.31
21.82
21.52
18.73
9.28
10.97
8.22
6.43
2.48
7.24
Operating Margin (%)
38
62
29
51
48
48
61
102
105
114
417
369
366
344
309
213
- -
Depreciation Expense
2,694
3,017
3,717
3,609
3,997
3,200
6,300
6,843
8,098
10,075
10,398
9,410
6,115
888
-6,115
-13,281
-6,456
Net Income, GAAP
25.87
25.1
26.72
28.54
30.21
22.87
23.47
18.86
19.89
20.73
23.93
18.13
29.82
47.36
- -
- -
- -
Effective Tax Rate (%)
13.75
12.61
11.31
10.36
8.76
9.77
11.35
18.17
15.97
15.89
12.38
9.48
5.09
0.91
-8.12
-37.04
-9.24
Profit Margin (%)
38,324
39,258
48,026
49,981
52,226
52,009
56,129
65,482
86,973
78,972
93,578
107,021
92,801
73,548
56,828
42,204
57,069
Working Capital
19,254
15,364
21,034
23,447
25,981
23,704
28,527
39,402
65,020
56,589
67,989
84,867
74,918
52,021
42,478
36,753
43,068
LT Debt
21,006
26,142
34,555
38,035
40,519
47,616
53,104
57,956
66,457
77,211
94,038
110,207
116,305
116,901
103,474
83,364
97,822
Total Equity
7.57
7.32
7.04
4.31
6.4
3.49
7.34
4.56
6.85
6.83
6.33
3.38
3.88
1.88
- -
- -
- -
Return on Invested Capital (%)
7.29
5.52
5.34
5.14
5.25
3.16
5.6
5.48
4.53
4.62
4.32
4.15
2.49
0.15
- -
- -
- -
Return on Capital (%)
31.63
25.26
23.29
17.88
17.21
12.33
21.52
20.68
21.6
23.75
21.52
17.07
10.21
1.44
-10.42
-27.12
-11.71
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
32,200
30,647
27,239
LT Borrowings
41,712
41,274
42,419
LT Finance Leases
766
694
649
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4,515
4,515
4,515
Market Capitalization
20,148
19,822
16,621

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
199,438
195,252
180,636
Cash, Cash Equivalents & STI
22,731
19,381
16,430
Accounts Receivable, Net
1,895
1,865
1,930
Inventories
83,784
82,079
75,830
Total Current Liabilities
142,610
139,966
123,567
Payables & Accruals
- -
- -
- -
ST Debt
32,200
30,647
27,239
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.56%
-1.54%
-19.43%
Free Cash Flow
23.71%
140.65%
-103.73%
Net Income, GAAP
-64.99%
-160.27%
117.19%
Sales/Revenue/Turnover
7.47%
-10.94%
-52.41%
Total Cash Common Dividend
2.11%
-14.54%
-28.94%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,964
14,165
19,874
34,341
75,344
2025
5,966
9,712
11,864
- -
35,858
2026
7,882
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.06
- -
- -
- -
-1.35
2025
-0.15
- -
- -
- -
-2.94
2026
-0.15
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.27
- -
- -
- -
0.91
2025
0.16
- -
- -
- -
0.65
2026
0.13
- -
- -
- -
- -
Business
Gemdale Corporation (600383.SS) is a leading Chinese real estate developer engaged in property development, investment, and management activities. The company develops and sells residential properties, including apartments, villas, and townhouses; commercial properties such as office buildings, retail spaces, and hotels; and urban complex projects that integrate residential, commercial, and public facilities. Gemdale offers property management services, real estate brokerage, construction services, and investment in real estate funds; it also provides urban renewal and infrastructure development solutions under brands like Gemdale Properties and through subsidiaries focused on overseas projects. Founded in 1980 and headquartered in Shanghai, China, the company operates primarily in mainland China across major cities including Shanghai, Beijing, Shenzhen, and Guangzhou, with additional presence in Hong Kong, Macau, and select international markets in Southeast Asia and the United States. In recent developments, Gemdale completed a strategic partnership with a major state-owned enterprise in 2024 to co-develop large-scale urban renewal projects in southern China; it raised approximately CNY 5 billion through a bond issuance in early 2025 to fund expansion into affordable housing segments; and launched new green building initiatives incorporating smart home technologies in its latest residential developments amid China's sustainability push. The company underwent a minor reorganization in late 2024, streamlining its subsidiary structure to enhance operational efficiency in response to regulatory changes in the real estate sector.