Aeolus Tyre Co., Ltd.

Aeolus Tyre Co., Ltd.

600469.SS
Aeolus Tyre Co., Ltd.CN flagShanghai Stock Exchange
5.36
CNY
-0.29
- -
3.91BMarket Cap
Aeolus Tyre Co., Ltd.
600469.SS
(Shanghai Stock Exchange)

Recent

price

5.36

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
14.44
18.18
15.77
15.27
14.44
14.78
13
13.07
10.21
10.61
9.71
7.65
7.08
7.9
9.31
10.07
10.03
Revenue per Share
0.27
0.42
0.49
0.56
0.59
0.27
0.15
-0.85
0.03
0.37
0.35
-0.15
0.12
0.48
0.39
0.32
0.22
Basic EPS, GAAP
-0.14
-0.17
0.89
0.33
1.37
2.64
1.25
-0.54
0.48
0.63
0.64
0.21
0.54
0.27
0.06
0.12
-0.35
Free Cash Flow per Basic Share
0.29
0.31
0.42
0.29
0.29
0.48
0.79
0.3
0.2
0.22
0.18
0.13
0.09
0.1
0.34
0.08
0.21
Dividend per Share
1.59
1.89
2.2
2.67
3.1
1.33
0.74
-0.2
-0.16
0.15
0.52
0.2
0.28
0.66
0.74
1
0.86
Book Value per Share
3.16
3.56
3.85
4.38
4.9
4.23
4.29
3.37
3.23
3.66
4.94
3.63
4.11
4.4
4.5
4.69
4.75
Tangible Book Value per Share
563
563
565
559
566
553
564
559
609
557
575
727
704
727
720
736
706
Basic Weighted Avg Shares
8,122
10,230
8,906
8,538
8,167
8,175
7,325
7,304
6,219
5,914
5,579
5,558
4,988
5,739
6,708
7,413
7,077
Sales/Revenue/Turnover
3.87
5.69
6.92
7.19
7.35
4.38
1.81
-3.73
3.21
7.26
6.55
-0.83
2.9
8.39
7.17
6.41
5.36
Operating Margin (%)
234
241
257
274
310
402
383
342
337
301
275
303
279
265
247
258
- -
Depreciation Expense
153
234
275
313
332
149
85
-475
18
206
201
-109
85
349
281
236
153
Net Income, GAAP
15.73
14.2
15.64
16.48
18.1
22.68
39.28
- -
69.68
18.46
15.38
- -
22.04
15.99
16.29
17.9
19
Effective Tax Rate (%)
1.88
2.29
3.09
3.67
4.06
1.83
1.15
-6.5
0.29
3.49
3.6
-1.96
1.69
6.08
4.19
3.18
2.16
Profit Margin (%)
-906
147
-422
171
-177
-719
-1,202
-995
-1,108
-750
-374
447
-303
861
322
586
578
Working Capital
421
1,508
1,024
1,488
743
1,932
745
1,276
767
851
397
1,242
35
1,013
451
755
611
LT Debt
1,811
2,032
2,205
2,472
2,795
2,380
2,451
1,919
2,017
2,097
2,891
2,690
2,940
3,244
3,284
3,519
3,400
Total Equity
6.31
10.4
10.31
10.36
9.65
5.04
1.54
- -
1.32
7.85
7.13
- -
2.65
9.21
9.15
8.42
6.64
Return on Invested Capital (%)
8.73
12.51
11.08
10.94
10.69
5.13
4.28
- -
2.16
11.69
12.17
- -
6.85
21.25
17.36
13.64
9.36
Return on Capital (%)
18.09
23.91
23.81
22.87
20.44
12
14.65
- -
- -
- -
105.04
-49.41
49.22
103.04
55.71
37.17
25.76
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
774
776
758
LT Borrowings
403
403
566
LT Finance Leases
48
46
46
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
729
729
729
Market Capitalization
4,586
4,121
3,987

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
3,821
3,841
3,843
Cash, Cash Equivalents & STI
913
614
748
Accounts Receivable, Net
794
1,176
1,152
Inventories
1,405
1,400
1,260
Total Current Liabilities
3,499
3,458
3,264
Payables & Accruals
- -
- -
- -
ST Debt
774
776
758
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.93%
4.21%
7.16%
Free Cash Flow
-31.11%
11.54%
92.53%
Net Income, GAAP
16.26%
-10.92%
-16.14%
Sales/Revenue/Turnover
-0.43%
6.36%
10.51%
Total Cash Common Dividend
10.01%
27.7%
-75.54%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,469
1,680
1,731
1,828
6,708
2025
1,629
1,889
1,870
- -
7,413
2026
1,789
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.1
- -
- -
- -
0.39
2025
0.04
- -
- -
- -
0.32
2026
0.06
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.34
2025
0.01
- -
- -
- -
0.08
2026
0.01
- -
- -
- -
- -
Business
Aeolus Tyre Co., Ltd. (600469.SS) manufactures and sells a broad range of industrial tires, primarily for trucks, buses, construction machinery, agriculture, and earth-moving equipment in China and internationally. The company produces over 1,000 specifications and varieties of tires under brands including Fengshen, Fengli, and Henan, encompassing all-steel radial tires, oblique tires, truck and bus radial (TBR) tires, off-the-road (OTR) tires, passenger vehicle tires, agricultural tires, light truck tires, dump truck tires, loader tires, underground mining tires, road roller tires, desert tires, port machinery tires, and other specialized products; annual capacity exceeds 7 million truck and bus tire sets and 800,000 engineering tire sets. Founded in 1965 and headquartered in Jiaozuo, China, Aeolus operates production facilities focused on high-quality, durable tires with features such as low rolling resistance, excellent grip, and retreadability options, serving domestic giants like Liugong and Dongfeng Commercial Vehicles as well as global clients including Volvo; products reach over 140 countries, with strong positions in premium European and other international markets. In recent developments, the company pursues aggressive expansion in giant OTR tires through a RMB1.464 billion project to add 20,000 units annually, supported by staged equity issuances including RMB300 million to 16 investors in early 2025; it established subsidiaries Aeolus (South Africa) Construction Machinery Tyre Co. and Aeolus (Australia) Construction Machinery Tyre Co. in mid-2025 with investments of 15 million South African Rand and A$2.4 million to boost off-road tire and conveyor belt sales in key regions; additionally, its controlling shareholder China National Tire & Rubber Co., Ltd. entrusted it with an extra 38% equity in Prometeon Tyre Group in 2022, enhancing its global industrial tire footprint amid shifting market dynamics toward OTR growth.