Shanghai Yaohua Pilkington Glass Group Co., Ltd.

Shanghai Yaohua Pilkington Glass Group Co., Ltd.

600819.SS
Shanghai Yaohua Pilkington Glass Group Co., Ltd.CN flagShanghai Stock Exchange
5.38
CNY
-0.13
- -
4.25BMarket Cap
Shanghai Yaohua Pilkington Glass Group Co., Ltd.
600819.SS
(Shanghai Stock Exchange)

Recent

price

5.38

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3.73
3.44
3.19
3.95
3.22
2.94
3.13
3.41
4.25
4.76
4.33
4.79
6.26
5.8
5.82
5.82
6.45
Revenue per Share
0.27
0.11
0.08
0.16
0.06
-0.39
0.24
0.05
0.1
0.22
0.19
0.11
0.02
-0.13
0.12
0.14
0.16
Basic EPS, GAAP
-0.28
-0.36
-0.29
-0.42
-0.33
0.12
0.06
-0.13
0.02
0.23
0.31
0.21
0.01
0.28
0.15
0.05
-0.73
Free Cash Flow per Basic Share
0.12
0.23
0.18
0.2
0.19
0.15
0.18
0.15
0.09
0.08
0.1
0.09
0.08
0.04
0.06
0.05
0.06
Dividend per Share
1.71
1.81
1.81
2.18
1.78
1.28
1.51
1.46
1.62
1.74
1.87
1.88
2.38
1.74
1.81
1.96
2.15
Book Value per Share
2.83
2.88
2.93
4.75
3.72
3.12
3.33
3.29
3.6
3.83
4.22
4.21
5.31
4.26
4.37
4.86
5.09
Tangible Book Value per Share
719
704
724
722
889
934
941
959
907
948
944
970
759
963
968
969
853
Basic Weighted Avg Shares
2,686
2,421
2,308
2,849
2,865
2,748
2,943
3,273
3,857
4,511
4,085
4,649
4,756
5,588
5,636
5,642
5,504
Sales/Revenue/Turnover
8.64
6.93
2.35
4.39
2.17
-4.38
0.2
2.44
4.64
7.37
6.42
5.79
1.99
-0.21
5.64
5.88
6.86
Operating Margin (%)
295
282
273
336
353
365
326
346
352
379
357
378
383
421
391
364
- -
Depreciation Expense
194
77
58
115
53
-364
226
48
91
208
179
107
15
-125
116
136
140
Net Income, GAAP
4.39
2.5
24.85
- -
69.53
- -
44.76
12.36
10.58
4.91
10.83
8.92
31.03
- -
9.53
11.02
8.11
Effective Tax Rate (%)
7.23
3.2
2.51
4.05
1.86
-13.26
7.67
1.46
2.35
4.62
4.39
2.3
0.32
-2.24
2.06
2.4
2.54
Profit Margin (%)
122
273
182
788
78
-1,247
45
18
219
433
744
823
893
872
884
1,066
776
Working Capital
407
346
575
485
160
101
117
113
103
50
- -
80
372
318
304
312
213
LT Debt
2,439
2,417
2,534
3,924
3,896
3,473
3,602
3,605
3,695
4,020
4,375
4,456
4,438
4,518
4,625
5,088
4,732
Total Equity
5.17
3.73
0.94
- -
0.31
- -
0.06
1.35
3.23
6.36
4.73
4.94
1.28
- -
5.6
5.48
6.43
Return on Invested Capital (%)
6.9
4.39
4.82
- -
2.95
- -
8.53
2.59
3.85
7.15
6.81
3.05
0.84
- -
3.12
2.3
3.01
Return on Capital (%)
17.12
6.18
4.48
8
3.38
-26.27
17.29
3.4
6.32
13.35
10.48
5.94
0.84
-7.2
6.77
7.42
7.84
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
340
373
643
LT Borrowings
275
315
177
LT Finance Leases
29
38
35
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
935
935
935
Market Capitalization
6,509
4,343
4,966

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
3,601
3,597
3,862
Cash, Cash Equivalents & STI
1,066
850
1,123
Accounts Receivable, Net
748
950
775
Inventories
1,255
1,318
1,357
Total Current Liabilities
2,717
2,699
3,086
Payables & Accruals
- -
- -
- -
ST Debt
340
373
643
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.95%
3.12%
10%
Free Cash Flow
415.47%
631.96%
-67.22%
Net Income, GAAP
-126.26%
-245.38%
16.74%
Sales/Revenue/Turnover
7.82%
6.91%
0.1%
Total Cash Common Dividend
-6.61%
-11.07%
-18.83%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,334
1,416
1,380
1,506
5,636
2025
1,262
1,356
1,573
- -
5,642
2026
1,258
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.12
2025
0.05
- -
- -
- -
0.14
2026
0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.06
2025
- -
- -
- -
- -
0.05
2026
- -
- -
- -
- -
- -
Business
Shanghai Yaohua Pilkington Glass Group Co., Ltd. Shanghai Yaohua Pilkington Glass Group Co., Ltd. engages in the research, development, production, and sale of float glass, architectural processed glass, and automotive glass primarily in China and internationally. The company manufactures a broad range of float glass products including clear float glass, low-iron glass, online coated low-E glass, TCO glass, photovoltaic glass, green tinted glass, privacy grey tinted glass, special function glass, industrial float glass, and aviation glass substrates; architectural processed glass encompassing energy-saving low-E coated glass, insulating glass units, laminated glass, tempered glass, decorative glass, fire-resistant glass, bulletproof glass, self-cleaning glass, digital print glass, switchable glass, and power generation glass; automotive glazing glass such as ordinary automotive glass, rail transit vehicle glass, panoramic sunroof assemblies, sky glass systems, coated automotive glass, large-size panoramic sunroof glass, digital smart automotive glass, and smart dimming skylight glass; as well as home appliance glass and special glass products. Founded in 1983 as a Sino-British joint venture with Pilkington UK and headquartered at Building No. 1, 1210 Lianxi Road, Pudong, Shanghai, China, the company listed on the Shanghai Stock Exchange in 1993 and maintains production capacities exceeding 680,000 tons of float glass, 50 million square meters of architectural processed glass, and 4 million sets of automotive glass annually, supported by subsidiaries including SYP Kangqiao Autoglass Co., Ltd., Guangdong SYP Glass Co., Ltd., Tianjin SYP Glass Co., Ltd., Jiangsu Pilkington SYP Glass Co., Ltd., and Changshu SYP Special Glass Co., Ltd. Recent developments include the completion of the acquisition of AGC Flat Glass (Dalian) Inc. from AGC Inc. in May 2023 for approximately CNY 310 million to bolster float glass production capabilities; agreements to acquire Guilin Pilkington Safety Glass Co., Ltd. and Tianjin Riban Glass Co., Ltd. to expand safety and automotive glass offerings; and ongoing expansions such as the Kangqiao glass processing base and Shanghai Glass R&D center, alongside certifications like ISO9001, ISO14001, and multiple China Top Brand awards for float glass, low-E coated glass, tempered glass, and insulated glass.