Zhejiang Tion Vanly Tech Co

Zhejiang Tion Vanly Tech Co

603210.SS
Zhejiang Tion Vanly Tech CoCN flagShanghai Stock Exchange
13.32
CNY
-0.24
- -
4.53BMarket Cap
Zhejiang Tion Vanly Tech Co
603210.SS
(Shanghai Stock Exchange)

Recent

price

13.32

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
FRC
2.24
4.01
5.84
6.05
6.61
7.35
7.33
Revenue per Share
0.09
0.33
0.5
0.63
0.69
0.64
0.8
Basic EPS, GAAP
-0.19
-0.28
-0.68
0.78
-0.21
-1.01
-0.78
Free Cash Flow per Basic Share
0.12
0.21
0.09
0.08
0.06
0.03
0.03
Dividend per Share
1.06
1.28
1.73
2.29
2.91
3.24
3.61
Book Value per Share
1.84
2.14
2.69
3.16
3.86
5.71
6.56
Tangible Book Value per Share
269
252
253
255
255
312
255
Basic Weighted Avg Shares
603
1,011
1,478
1,544
1,689
2,293
1,871
Sales/Revenue/Turnover
7.87
12.88
13.72
14.7
13.3
12.18
-20.71
Operating Margin (%)
77
105
111
116
110
177
- -
Depreciation Expense
24
83
126
161
177
201
205
Net Income, GAAP
10.85
13.56
10.43
12.66
12.53
14.13
5.65
Effective Tax Rate (%)
4.02
8.24
8.56
10.41
10.47
8.76
10.95
Profit Margin (%)
-88
-49
-21
-10
92
457
599
Working Capital
12
16
30
111
136
31
72
LT Debt
579
621
752
895
1,072
1,903
1,796
Total Equity
- -
10.92
15.28
14.97
13.4
12.21
-20.54
Return on Invested Capital (%)
- -
16.21
21.07
19.18
16.87
15.1
17.36
Return on Capital (%)
- -
27.41
33.29
31.49
26.67
22.92
26.09
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
414
425
256
LT Borrowings
120
174
59
LT Finance Leases
16
14
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
340
340
340
Market Capitalization
- -
- -
5,339

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
979
974
1,410
Cash, Cash Equivalents & STI
155
127
539
Accounts Receivable, Net
516
501
560
Inventories
219
199
219
Total Current Liabilities
887
847
811
Payables & Accruals
- -
- -
- -
ST Debt
414
425
256
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
28.91%
77.43%
Free Cash Flow
- -
65.96%
486.9%
Net Income, GAAP
- -
69.22%
13.61%
Sales/Revenue/Turnover
- -
32.67%
35.81%
Total Cash Common Dividend
- -
-14.47%
-46.66%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
368
370
435
515
1,689
2025
442
479
784
- -
2,293
2026
531
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.15
- -
- -
- -
0.69
2025
0.17
- -
- -
- -
0.64
2026
0.16
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
- -
- -
- -
0.06
2025
0.02
- -
- -
- -
0.03
2026
0.01
- -
- -
- -
- -
Business
Zhejiang Tion Vanly Tech Co Ltd Zhejiang Tion Vanly Tech Co Ltd engages in the research, development, production, sales and service of automotive stamping and welded structural parts and small assembly functional parts for vehicle manufacturers principally in China. The company manufactures car structural parts including pedals, handbrakes, anti-collision beams, hinges, limiters, fuel tank doors and caps; and functional parts such as parking braking levers and foot operating brake levers. Founded in 2005 and headquartered in Taizhou Bay New Area, Taizhou City, Zhejiang Province, it serves leading domestic and international automakers including Geely, Great Wall Motor, Volvo, Lynk & Co, SAIC, GM, GAC, Ford, NIO and Li Auto. Zhejiang Tion Vanly Tech Co Ltd operates as a first-class supplier in the auto parts sector of the consumer cyclical industry, with approximately 1,594 employees and a focus on the domestic Chinese market. In recent developments, the company established a wholly-owned subsidiary, Suzhou Taihong Wanli Automotive Parts, completing industrial and commercial registration to invest 480 million yuan in an automotive body structural components production line project; it also plans a separate 738 million yuan investment through another unit for an automobile body and new energy battery structural components production line project.