Tameny Inc.

Tameny Inc.

6181.T
Tameny Inc.JP flagTokyo Stock Exchange
82.00
JPY
- -
- -
2.15BMarket Cap
Tameny Inc.
6181.T
(Tokyo Stock Exchange)

Recent

price

82.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
302.08
394.75
403.83
424.69
414.23
790.65
387.64
265.48
159.56
213.16
224.54
- -
114.75
Revenue per Share
8.98
30.95
11.37
12.15
8.99
0.25
-202.7
-15.28
-32.19
0.13
-32.25
- -
5.07
Basic EPS, GAAP
5.91
23.36
-34.35
-18.24
20.83
-1.39
-181.81
-17.74
-1.44
17.2
5.84
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
12.17
63.58
48.62
85.5
92.03
90.09
-84.2
-43
-30.42
1.82
-30.35
- -
-2.79
Book Value per Share
3.82
68.42
40.39
53.34
64.2
-37.34
-209.67
-82.77
-62.59
-49.23
-44.7
- -
-48.87
Tangible Book Value per Share
9
9
9
10
10
10
11
21
25
26
26
- -
26
Basic Weighted Avg Shares
2,664
3,644
3,812
4,103
4,152
8,187
4,429
5,574
3,989
5,599
5,909
6,036
3,015
Sales/Revenue/Turnover
5.51
12.23
5.37
4.76
5.21
0.96
-49.13
-2.75
-0.98
1.38
-0.95
1.35
6.53
Operating Margin (%)
67
80
101
161
173
431
450
447
444
381
369
287
- -
Depreciation Expense
79
286
107
117
90
3
-2,316
-321
-805
3
-849
-221
133
Net Income, GAAP
36.96
33.3
38.38
38.03
48.09
93.86
- -
- -
- -
- -
- -
- -
0.79
Effective Tax Rate (%)
2.97
7.84
2.82
2.86
2.17
0.03
-52.29
-5.75
-20.17
0.06
-14.36
-3.66
4.42
Profit Margin (%)
73
452
480
476
927
127
-985
20
63
192
-52
1,207
-61
Working Capital
386
214
610
733
1,135
2,327
2,740
2,766
2,410
2,098
1,688
826
1,833
LT Debt
116
789
661
852
979
1,026
-400
237
146
150
-695
1,134
30
Total Equity
- -
22.26
7.37
5.68
4.12
0.12
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
27.43
7.99
6.27
3.86
0.12
- -
- -
- -
- -
- -
- -
1.05
Return on Capital (%)
- -
82.31
20.52
18.27
10.31
0.28
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,798
- -
1,653
LT Borrowings
2,096
- -
1,833
LT Finance Leases
2
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
- -
26
Market Capitalization
2,784
3,653
3,022

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
2,560
- -
2,136
Cash, Cash Equivalents & STI
1,722
- -
1,397
Accounts Receivable, Net
722
- -
603
Inventories
2
- -
2
Total Current Liabilities
2,368
- -
2,197
Payables & Accruals
- -
- -
- -
ST Debt
1,798
- -
1,653
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-112.97%
-204.63%
-263.2%
Free Cash Flow
1,193.02%
-349.54%
-155.98%
Net Income, GAAP
-11,267.92%
-4,935.04%
-73.96%
Sales/Revenue/Turnover
11.02%
9.09%
2.15%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,305
1,278
1,535
1,480
5,599
2025
- -
- -
- -
- -
5,909
2026
- -
- -
- -
- -
6,036

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-3.05
- -
- -
- -
0.13
2025
- -
- -
- -
- -
-32.25
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Tameny Inc. (6181.T) operates as a provider of marriage information services in Japan, primarily through its matchmaking, casual wedding, life and tech, and regional revitalization project segments. The company offers high-value-added marriage consultation services via its flagship brand Partner Agent, including personalized partner introductions and counseling; online matchmaking apps and platforms; matchmaking parties and events such as OTOCON; casual wedding production under Sma-Kon, wedding photography through studio LUMINOUS, and after-party services via Nijikai-Kun or 2次会くん; post-marriage support programs; regional revitalization initiatives; and insurance agency operations. Founded in 2004 and headquartered in Shinagawa-ku, Tokyo, Tameny maintains operations across Japan with stores including a recent addition of Pitatto House Osaki real estate franchise in November 2025, targeting individuals seeking marriage, wedding, and related life services. In August 2025, Tameny received ¥700.832 million in funding through a private placement of 5,792,000 common shares priced at ¥121 each, led by Ai Fusion Capital Group Corp., which acquired a 16% stake, alongside participation from IBJ Inc., whose ownership adjusted to 14.40%. The company also entered a capital and business alliance with IBJ Inc. to leverage platforms for membership expansion, joint marketing, and industry revitalization, enhancing Tameny's core matrimonial agency and party operations. Previously known as Partner Agent Inc., Tameny rebranded in September 2020; recent media highlights include its 2025 happiness surveys and studio LUMINOUS photography awards in the Fujifilm contest.