1. Japan Stocks

  2. •

    Industrials

  3. •

    Staffing & Employment Services
Atrae, Inc.

Atrae, Inc.

6194.T
Atrae, Inc.JP flagTokyo Stock Exchange
715.00
JPY
-3.00
- -
15.96BMarket Cap
Atrae, Inc.
6194.T
(Tokyo Stock Exchange)

Recent

price

715.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
39.98
60.82
78.35
94.69
122.42
129.1
167.14
245.26
292.12
303.1
321.5
321.64
Revenue per Share
3.07
11.72
16.92
19.06
19.06
16.32
24.18
24.2
12.6
27.95
49.34
23.19
Basic EPS, GAAP
4.37
16.13
15.08
19.78
24.51
6.1
40.15
25.32
35.18
50.54
74.04
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
21.25
- -
Dividend per Share
9.21
35.46
50.43
94.31
107.04
123.52
147.08
166.09
181.99
132.57
125.05
170.09
Book Value per Share
12.49
53.44
66.89
136.9
147.45
164.76
191.13
220.55
209.06
211.23
218.87
218.69
Tangible Book Value per Share
21
22
23
24
26
27
27
27
27
25
24
26
Basic Weighted Avg Shares
838
1,313
1,831
2,306
3,229
3,431
4,464
6,588
7,758
7,642
7,634
8,288
Sales/Revenue/Turnover
11.25
29.71
30.6
29.97
22.01
21.34
22.64
16.1
12.28
21.72
24.28
14.27
Operating Margin (%)
2
2
9
26
17
21
35
40
35
33
34
- -
Depreciation Expense
64
253
395
464
503
434
646
650
335
705
1,172
598
Net Income, GAAP
31.67
31.23
28.88
29.63
29.56
30.36
35.8
36.79
46.26
38.54
32.42
30.18
Effective Tax Rate (%)
7.67
19.27
21.6
20.13
15.57
12.64
14.46
9.87
4.31
9.22
15.35
7.21
Profit Margin (%)
230
1,101
1,415
3,182
3,686
3,676
4,265
4,343
4,147
3,395
3,013
3,833
Working Capital
- -
- -
- -
- -
- -
- -
15
16
12
- -
- -
10
LT Debt
262
1,153
1,584
3,358
3,907
4,391
5,112
5,927
5,552
5,326
5,197
5,635
Total Equity
- -
33.31
26.27
18.56
13.14
11.79
12.82
11.34
8.47
16.85
20.27
12.79
Return on Invested Capital (%)
- -
52.79
40.69
26.71
19.63
14.21
17.87
15.44
7.18
16.24
32.14
12.59
Return on Capital (%)
- -
52.79
40.69
26.71
19.63
14.21
17.91
15.49
7.2
17.24
37.13
13.32
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'23
Dec'24
Mar'24
ST Debt
3
3
503
LT Borrowings
- -
- -
- -
LT Finance Leases
12
11
10
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
26
25
Market Capitalization
28,290
18,965
11,338

Working Capital

FRC

•

in mil. unless spec.
Sep'23
Dec'24
Mar'24
Total Current Assets
5,721
5,660
5,885
Cash, Cash Equivalents & STI
4,725
4,732
4,823
Accounts Receivable, Net
788
716
813
Inventories
7
22
26
Total Current Liabilities
1,574
1,501
2,052
Payables & Accruals
- -
- -
- -
ST Debt
3
3
503
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
53.85%
3.91%
-2.41%
Free Cash Flow
91.41%
127.32%
37.98%
Net Income, GAAP
53.99%
35.58%
66.27%
Sales/Revenue/Turnover
26.23%
18.77%
-0.1%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,886
2,186
- -
- -
7,642
2025
- -
- -
- -
- -
7,634
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.41
- -
- -
- -
27.95
2025
- -
- -
- -
- -
49.34
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
21.25
2026
- -
- -
- -
- -
- -
Similar Companies
Axis Consulting Corporation (9344.T)
Dive, Inc. (151A.T)
Robert Half Inc. (RHI)
Human Creation Holdings, Inc. (7361.T)
Job Solution Sweden Holding AB (publ) (JOBS.ST)
SFN Group, Inc. (SFN)
Business
Atrae, Inc. is a Japan-based technology company specializing in the People Tech industry, primarily engaged in the planning, development, and management of job information websites. The company offers a portfolio of core products and services including Green, a contingency fee-based recruitment media platform focused on IT industry job placements; Wevox, an organizational improvement platform that enhances employee engagement and retention through data-driven surveys and analytics; and Yenta, an AI-driven matching application connecting business professionals for networking opportunities. Atrae also operates in the Sports Tech segment through its ownership of the professional basketball club Altiri Chiba in Chiba City. Founded in 2003, Atrae is headquartered in Tokyo, Japan, and targets growing companies and professionals within Japan's domestic market. Recent major changes include a brand refresh of the Green recruitment service to enhance its market presence and user experience, reflecting Atrae’s commitment to innovation and technological advancement. The company also formed a strategic joint venture with SMBC Group in 2024 to develop SMBC Wevox, aiming to improve organizational capabilities and corporate value for clients. Additionally, Atrae completed a treasury share buyback and cancellation, streamlining its capital structure to enhance shareholder value. These developments signify Atrae’s continuous expansion in the tech-driven human resources and organizational management services sector, reinforcing its position in Japan’s HR technology landscape.