Analog Integrations Corporation

Analog Integrations Corporation

6291.TWO
Analog Integrations CorporationTW flagTaipei Exchange
463.50
TWD
+11.00
- -
13.58BMarket Cap
Analog Integrations Corporation
6291.TWO
(Taipei Exchange)

Recent

price

463.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
51.36
35.49
20.63
35.49
28.38
23.12
11.85
14.1
16.85
10.15
52.25
33.01
36.33
59.08
43.43
- -
50.73
Revenue per Share
-5.36
-12.17
-3.97
-6.65
-3.54
-3.67
-0.95
-2.7
-5.4
-2.44
1.12
1.19
4.63
10.32
6.13
- -
6.6
Basic EPS, GAAP
4.28
-12.59
-3.69
-4.15
-2.85
-1.76
-0.3
-2.24
-3.36
-0.86
1.69
-0.87
5.74
5.27
9.48
- -
4.22
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.42
- -
1.5
8
- -
- -
Dividend per Share
37.02
23.95
8.45
10.64
7.71
3.84
2.01
0.73
6.8
7.38
7.3
10.11
15.4
23.12
20.86
- -
21.65
Book Value per Share
35.38
25.55
8.51
10.71
7.7
3.83
2
0.73
6.99
7.79
25.96
3.64
24.9
39.42
30.85
- -
31.7
Tangible Book Value per Share
10
10
20
10
10
11
20
14
9
15
18
32
39
42
42
- -
42
Basic Weighted Avg Shares
500
349
407
350
291
244
233
194
144
153
941
1,044
1,417
2,481
1,824
2,129
2,129
Sales/Revenue/Turnover
-9.84
-33.31
-18.94
-18.58
-12.27
-14.89
-6.91
-17.2
-41.3
-23.74
3.3
6.85
13.36
21.26
11.35
17.82
17.82
Operating Margin (%)
17
14
12
11
9
6
6
6
5
9
27
25
30
56
64
60
60
Depreciation Expense
-52
-120
-78
-66
-36
-39
-19
-37
-46
-37
20
38
180
433
258
277
277
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7.04
5.49
24.73
21.9
18.15
21.11
21.11
Effective Tax Rate (%)
-10.44
-34.3
-19.24
-18.75
-12.46
-15.86
-8.04
-19.12
-32.06
-24.04
2.14
3.62
12.74
17.47
14.12
13.02
13.02
Profit Margin (%)
303
198
129
69
47
22
17
6
34
101
204
-53
811
1,473
1,184
1,136
1,136
Working Capital
- -
- -
4
- -
2
- -
- -
12
- -
- -
25
13
5
63
168
47
47
LT Debt
345
252
168
106
79
40
39
10
60
117
469
207
1,061
1,833
1,468
1,495
1,495
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
6.86
9.06
14.59
24.17
8.37
16.28
16.28
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-0.77
-2.47
23.96
43.36
23.72
22.27
22.27
Return on Capital (%)
-13.56
-40.2
-38.9
-48.32
-39.38
-64.73
-46.75
-149.62
-135.45
-43.44
16.57
16.74
39.22
55.16
27.89
31.06
31.06
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
212
281
257
LT Borrowings
27
- -
- -
LT Finance Leases
61
51
47
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
42
42
42
Market Capitalization
3,594
6,883
8,204

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
1,589
1,737
1,969
Cash, Cash Equivalents & STI
586
624
711
Accounts Receivable, Net
510
623
671
Inventories
440
425
522
Total Current Liabilities
677
733
833
Payables & Accruals
- -
- -
- -
ST Debt
212
281
257
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
122.53%
82.07%
1.88%
Free Cash Flow
-112.19%
-216.42%
-55.5%
Net Income, GAAP
46.9%
114.58%
7.63%
Sales/Revenue/Turnover
58.6%
22.42%
16.7%
Total Cash Common Dividend
- -
- -
-27.5%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
407
517
764
566
2,481
2024
446
473
451
454
1,824
2025
442
517
574
597
2,129

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
2.01
2.21
4.09
- -
10.32
2024
2.01
2.04
1
- -
6.13
2025
1.05
0.33
2.32
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.5
2024
- -
- -
- -
- -
8
2025
- -
- -
- -
- -
- -
Business
Analog Integrations Corporation (6291.TWO) operates as a fabless semiconductor company that designs, tests, manufactures and markets analog integrated circuits primarily focused on power management solutions in Taiwan. The company offers a comprehensive portfolio of core products including power conversion solutions such as low and ultra-low dropout linear regulators, DDR regulators, voltage references, and DC/DC converters for high power and portable applications; power management products comprising USB power switches, regulatory USB power switches, and bare-bone USB switches; supervisory products; battery management solutions including NiMH/NiCd battery chargers, Li-ion battery protection products, and high current drivers; LED backlight and lighting drivers; and discrete devices such as MOSFETs, Hall effect sensors, SiC Schottky diodes, ESD protection devices, IGBTs, and smart high-voltage switches. These products serve diverse applications in portable electronics, industrial equipment, automotive systems, consumer devices, and power supplies, with primary customers encompassing original equipment manufacturers and original design manufacturers across consumer electronics, communications, computing, and industrial sectors. Founded in 1992 and headquartered in Hsinchu, Taiwan, the company maintains its operations predominantly in the Asia-Pacific region while distributing globally through electronic component distributors and direct sales. In recent developments, Analog Integrations Corporation reported earnings for the third quarter and nine months ended September 30, 2025, reflecting ongoing financial performance amid stable semiconductor market conditions, with its enterprise value standing at approximately 3.95 billion TWD as of October 2025 and a market capitalization around 4.12 billion TWD. The firm sustains a dividend yield of about 3.96% based on trailing twelve-month metrics, underscoring its commitment to shareholder returns despite moderating growth in the analog IC segment. No major acquisitions, partnerships, or strategic expansions have been publicly announced in the last one to two years, with focus remaining on core power management IC optimization and operational efficiency.