Sansei Co.,Ltd.

Sansei Co.,Ltd.

6307.T
Sansei Co.,Ltd.JP flagTokyo Stock Exchange
426.00
JPY
-8.00
- -
3.31BMarket Cap
Sansei Co.,Ltd.
6307.T
(Tokyo Stock Exchange)

Recent

price

426.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
557.44
502.92
567.53
596.19
580.26
598.32
563.17
584.51
663.93
735.33
687.12
578.32
688.39
725.36
743.92
- -
725.36
Revenue per Share
15.31
23.89
13.35
43.06
29.22
42.51
26.15
43.3
29.82
59.3
44.94
27.71
45.1
42
44.52
- -
42
Basic EPS, GAAP
40.68
41.1
59.13
-17.88
62.11
15.09
70.95
6.8
-81.45
119.17
84.32
-27.28
93.21
4.94
-79.52
- -
- -
Free Cash Flow per Basic Share
2.97
3.03
5.01
5.02
7
7.02
7.96
7.99
10.55
12.01
13.01
13.98
13.99
14
15
- -
- -
Dividend per Share
202.01
222.93
231.3
269.37
291.62
327.16
246.12
380.69
420.63
507.9
539.83
553.69
584.79
612.79
642.31
- -
612.79
Book Value per Share
201.95
221.62
233.78
276.7
300.04
334.97
353.65
389.09
379.79
463.06
495.75
509.8
541.34
571.78
597.97
- -
571.78
Tangible Book Value per Share
9
9
9
9
9
9
9
9
9
8
8
8
8
8
8
- -
8
Basic Weighted Avg Shares
5,005
4,515
5,095
5,352
5,208
5,370
5,054
5,244
5,650
5,715
5,340
4,495
5,350
5,637
5,782
7,050
5,637
Sales/Revenue/Turnover
7.91
8.56
8.71
11.56
7.96
11.46
11.94
10.58
9.7
11.84
11.31
6.72
8.46
7.46
7.87
14.84
7.46
Operating Margin (%)
56
58
55
41
41
48
61
36
84
95
79
72
75
71
88
91
- -
Depreciation Expense
137
214
120
387
262
382
235
388
254
461
349
215
350
326
346
769
326
Net Income, GAAP
59.07
46.77
66.4
28.85
37.53
37.79
45.89
25.37
39.33
30.93
41.2
39.18
24.71
22.66
31.11
25.62
22.66
Effective Tax Rate (%)
2.75
4.75
2.35
7.22
5.04
7.1
4.64
7.41
4.49
8.06
6.54
4.79
6.55
5.79
5.98
10.91
5.79
Profit Margin (%)
638
537
39
1,049
893
426
1,336
1,213
599
1,229
1,290
1,287
1,834
1,908
2,224
2,637
1,908
Working Capital
1,072
904
236
786
725
14
587
581
229
389
245
127
333
225
115
363
225
LT Debt
1,957
2,130
2,195
2,521
2,730
3,043
3,210
3,528
3,269
3,630
3,884
3,993
4,238
4,474
4,677
5,330
4,474
Total Equity
4.47
5.81
4.21
12.5
7.25
10.06
8.27
10.05
7.71
10.56
7.9
4.09
7.39
6.75
6.25
13.98
6.75
Return on Invested Capital (%)
4.49
7.38
4.26
11.29
7.96
10.89
7.31
11.34
5.99
10.04
7.56
4.65
7.28
6.54
6.67
13.54
6.54
Return on Capital (%)
7.82
11.24
5.88
17.2
10.42
13.74
9.12
13.81
7.25
12.25
8.58
5.07
7.92
7.01
7.09
14.46
7.01
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
149
149
149
LT Borrowings
234
234
225
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
2,984
2,899
3,249

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
2,990
3,253
3,691
Cash, Cash Equivalents & STI
1,588
1,269
1,670
Accounts Receivable, Net
1,098
1,565
1,926
Inventories
254
271
57
Total Current Liabilities
1,362
1,502
1,783
Payables & Accruals
- -
- -
- -
ST Debt
149
149
149
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.91%
6.6%
13.95%
Free Cash Flow
-368.77%
-493.83%
-89.92%
Net Income, GAAP
19.56%
29.16%
122.27%
Sales/Revenue/Turnover
3.33%
6.61%
21.94%
Total Cash Common Dividend
6.62%
2.99%
0.21%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,078
1,055
1,533
1,972
5,637
2025
- -
- -
- -
- -
5,782
2026
- -
- -
- -
- -
7,050

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.5
- -
- -
- -
42
2025
- -
- -
- -
- -
44.52
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
14
2025
- -
- -
- -
- -
15
2026
- -
- -
- -
- -
- -
Business
Sansei Co., Ltd. (6307.T) designs, manufactures, installs, rents, maintains, repairs, and sells washing gondolas primarily for cleaning windows of mid- and high-rise buildings, along with stage equipment; it also produces industrial machinery such as four-side rotary setup devices, belt server devices, and various transport machines; and engages in marine-related activities including ship repairs, production of fish reefs and floating lighthouses, and crew accommodation services, plus property management. The company operates through two main segments—the Gondola and Stage segment, focused on design, development, sales, installation, maintenance, repair, and temporary rental of gondolas and stage equipment primarily in Japan's Kanto and Kansai districts; and the Marine-related segment covering shipbuilding support and industrial machinery. Founded in 1956 and headquartered in Osaka, Japan, Sansei Co., Ltd. employs approximately 231 people and serves building maintenance, entertainment, marine, and industrial sectors domestically.