1. Japan Stocks

  2. •

    Industrials

  3. •

    Conglomerates
Ebara Jitsugyo Co.,Ltd.

Ebara Jitsugyo Co.,Ltd.

6328.T
Ebara Jitsugyo Co.,Ltd.JP flagTokyo Stock Exchange
2,449.00
JPY
+40.00
- -
58.11BMarket Cap
Ebara Jitsugyo Co.,Ltd.
6328.T
(Tokyo Stock Exchange)

Recent

price

2,449.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,047.44
1,154.5
1,154.94
1,126.8
1,128.71
1,014.54
1,036.7
973.19
1,103.23
1,078.22
1,192.18
1,300.81
1,234.3
1,519.51
1,569.38
1,731.7
1,456.92
Revenue per Share
9.03
26.63
50.69
28.28
31.97
36.46
38.41
50.43
60.25
57.34
92.3
126.5
88.57
131.55
132.11
184.22
129.06
Basic EPS, GAAP
9.55
9.02
38.27
-77.67
53.16
43.86
-6.31
40.59
102.28
19.95
156.97
106.96
55.98
190.19
73.69
42.94
- -
Free Cash Flow per Basic Share
9.98
10.1
10.18
9.87
10.74
11.31
11.24
11.22
13.14
16.23
15.21
39.16
45.45
42.97
45.03
53.83
- -
Dividend per Share
213.07
226.66
266.16
250.71
262.58
296.27
321.41
360.13
410.97
454.97
549.9
646.06
681.95
788.02
874.43
1,008.45
844.01
Book Value per Share
196.35
205.77
253.79
305.66
320.87
355.66
395.29
474.56
468.56
560.93
653.12
762.11
747.65
876.73
978
1,169.85
965.02
Tangible Book Value per Share
23
23
23
26
27
27
27
27
27
26
25
25
24
24
24
24
24
Basic Weighted Avg Shares
24,245
26,751
26,886
28,769
29,939
26,994
27,771
26,110
29,295
28,431
30,250
32,485
30,228
36,280
37,503
41,211
34,781
Sales/Revenue/Turnover
2.87
3.9
3.72
3.93
3.83
5.25
4.65
6.58
7.31
7.12
10.63
12.26
9.12
11.09
11.34
14.85
11.34
Operating Margin (%)
172
158
158
150
188
198
198
213
184
197
205
207
231
250
261
234
- -
Depreciation Expense
209
617
1,180
722
848
970
1,029
1,353
1,600
1,512
2,342
3,159
2,169
3,141
3,157
4,384
3,081
Net Income, GAAP
54.47
42.82
- -
44.47
37.94
35.74
27.54
26.79
28.91
30.29
29.86
28.05
28.84
28.04
30.43
28.84
28.75
Effective Tax Rate (%)
0.86
2.31
4.39
2.51
2.83
3.59
3.71
5.18
5.46
5.32
7.74
9.72
7.18
8.66
8.42
10.64
8.86
Profit Margin (%)
-609
-264
435
1,596
1,754
2,453
3,199
4,351
5,277
6,575
8,018
9,575
10,785
12,364
14,456
17,785
13,848
Working Capital
- -
278
99
72
46
- -
- -
- -
- -
- -
- -
176
91
- -
- -
428
- -
LT Debt
4,575
4,814
5,967
7,859
8,551
9,507
10,624
12,769
12,520
14,945
16,703
19,152
18,396
21,028
23,461
27,941
23,136
Total Equity
5.07
9.05
- -
7.32
7.27
8.54
8.04
9.55
10.69
9.18
12.74
14.15
9.44
13.42
12.16
15.42
11.9
Return on Invested Capital (%)
3.37
9.42
- -
9.34
10.73
11.33
11.02
13.27
14.11
12.1
16.68
19.45
12.29
16.64
15.12
18.52
15.27
Return on Capital (%)
4.23
12.12
20.61
11.46
12.69
13.07
12.48
14.81
15.55
13.2
18.05
21
13.21
17.69
15.9
19.53
16.11
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
1,090
1,090
1,042
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
35,471
42,315
49,238

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
31,364
35,525
32,961
Cash, Cash Equivalents & STI
14,497
14,826
21,207
Accounts Receivable, Net
14,273
18,361
9,279
Inventories
2,322
2,099
2,228
Total Current Liabilities
19,000
21,776
19,113
Payables & Accruals
- -
- -
- -
ST Debt
1,090
1,090
1,042
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.68%
11.14%
19.1%
Free Cash Flow
-8.64%
9.29%
-41.96%
Net Income, GAAP
19.29%
17.55%
38.87%
Sales/Revenue/Turnover
4.63%
6.74%
9.89%
Total Cash Common Dividend
- -
36.65%
19.05%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,762
5,338
- -
- -
37,503
2025
- -
- -
- -
- -
41,211
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
83.99
- -
- -
- -
132.11
2025
- -
- -
- -
- -
184.22
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
45.03
2025
- -
- -
- -
- -
53.83
2026
- -
- -
- -
- -
- -
Similar Companies
Excel Realty N Infra Limited (EXCEL.NS)
Hitachi, Ltd. (HTHIF)
Kintetsu Group Holdings Co.,Ltd. (KINUF)
Salam International Investment Limited Q.P.S.C. (SIIS.QA)
CIBL, Inc. (CIBY)
Concordis Group Incorporated (CNGI)
Business
Ebara Jitsugyo Co., Ltd. (6328.T) manufactures and sells environmentally related products, engineers water treatment facilities, and trades in industrial equipment primarily in Japan. The company operates through three main segments: Manufacturing, which includes ozone-related equipment such as ozone concentration meters and application devices; deodorizing equipment; energy-saving blowers; infectious disease prevention products; cultivation and fishery-related equipment including seawater electrolysis sterilization systems and feed microalgae concentrators; waste treatment equipment and plants; and household energy storage systems; Engineering, encompassing water and sewage treatment facilities like water purification plants, sewage treatment plants, manhole pump facilities, stormwater drainage pumping stations, biological desulfurization equipment, biomass plants, and various pumping stations; and Trading, involving pumps, fans, blowers, air conditioning systems, crushers, steel structures for building and plant facilities, water supply degassing and ionization equipment, storage batteries, energy storage equipment, machinery installation, equipment construction contracting, and maintenance services. Founded in 1946 and headquartered in Tokyo, Japan, at 7-14-1 Ginza, Chuo-ku, the company targets public sector infrastructure projects, private industrial clients, and sectors focused on environmental protection, disaster prevention, aquaculture, and energy efficiency. In recent developments, Ebara Jitsugyo launched its corporate brand "Ebatens" on October 1, 2024, to drive further evolution amid strong market demand; secured a landmark contract in August 2024 through an affiliated group for the Fujisan Industrial Waterworks Project, Japan's first industrial waterworks under a water PPP Level 3.5 model with Shizuoka Prefectural Government; announced a share repurchase program in September 2024 for up to 170,000 shares (1.4% of issued shares excluding treasury) costing up to 500 million yen through March 2025; and outlined FY2025 plans emphasizing growth in disaster prevention and mitigation, storage batteries, and fisheries, supported by a record-high orders backlog and increased R&D investment.