Kintetsu Group Holdings Co.,Ltd.

Kintetsu Group Holdings Co.,Ltd.

KINUF
Kintetsu Group Holdings Co.,Ltd.US flagOther OTC
20.62
USD
- -
- -
3.92BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
6,852.49
6,492.62
6,405.3
6,335.77
6,430.81
6,506.29
6,282.32
3,667.69
3,636.05
8,207.92
8,568.4
9,159.06
- -
4,343.18
Basic EPS, GAAP
135.24
146.63
152.28
138.02
155.75
189.17
108.16
-316.62
224.81
466.81
251.38
245.65
- -
127.34
Free Cash Flow per Basic Share
188.32
177.43
180.77
165.47
180.93
151.73
-33.27
-421.47
128.13
533.61
493
17.67
- -
- -
Dividend per Share
46.93
50.1
50.11
50.1
50.1
50.1
50.1
50.1
- -
25.04
50.08
75.12
- -
- -
Book Value per Share
731.5
791.17
879.62
958.75
1,063.46
1,202.02
1,245.5
880.12
1,088.59
1,515.76
1,732.4
1,899.82
- -
1,797.17
Tangible Book Value per Share
1,572.98
1,674.3
1,760.7
1,863.41
2,010.71
2,089.82
2,041.43
1,701.96
2,144.27
1,736.98
2,198.74
2,379.24
- -
2,291.11
Basic Weighted Avg Shares
182
190
190
190
190
190
190
190
190
190
190
190
190
190
Sales/Revenue/Turnover
1,246,360
1,233,798
1,217,995
1,204,867
1,222,779
1,236,905
1,194,244
697,203
691,512
1,561,002
1,629,529
1,741,787
- -
825,906
Operating Margin (%)
4.38
4.57
5.32
5.38
5.29
5.48
4.13
-8.91
0.56
4.3
5.37
4.85
- -
5.37
Depreciation Expense
51,813
53,262
53,149
53,309
52,565
52,226
53,947
54,788
51,277
66,061
76,824
82,440
- -
- -
Net Income, GAAP
24,598
27,864
28,956
26,247
29,614
35,962
20,561
-60,187
42,755
88,779
47,808
46,716
- -
24,215
Effective Tax Rate (%)
33.13
34.55
34.81
39.02
37.51
29.78
47.41
- -
17.52
14.37
31.24
33.62
- -
28.09
Profit Margin (%)
1.97
2.26
2.38
2.18
2.42
2.91
1.72
-8.63
6.18
5.69
2.93
2.68
- -
2.93
Working Capital
-341,286
-294,361
-269,921
-350,512
-277,576
-286,799
-259,405
-254,681
-172,476
-77,713
7,527
-433
- -
-37,816
LT Debt
814,448
838,122
876,740
757,507
817,695
802,818
825,263
886,644
832,357
978,361
994,206
967,698
- -
883,801
Total Equity
304,553
335,449
349,667
366,181
394,237
413,049
405,294
338,493
421,759
500,260
585,648
613,722
- -
600,242
Return on Invested Capital (%)
2.4
2.42
2.78
2.63
2.7
3.18
1.74
- -
0.21
3.4
3.18
2.89
- -
1.77
Return on Capital (%)
2.41
2.71
2.51
2.35
2.53
2.93
1.96
- -
3.54
6.14
2.91
2.68
- -
1.55
Return on Common Equity (%)
22.15
19.66
18.23
15.02
15.4
16.7
8.84
-29.79
22.84
35.85
15.48
13.53
- -
7.52

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
322,746
- -
324,660
LT Borrowings
933,313
- -
883,801
LT Finance Leases
60,893
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
190
- -
190
Market Capitalization
863,477
637,954
574,285

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
720,811
- -
693,386
Cash, Cash Equivalents & STI
272,559
- -
215,389
Accounts Receivable, Net
184,926
- -
195,694
Inventories
17,768
- -
20,346
Total Current Liabilities
713,284
- -
731,202
Payables & Accruals
- -
- -
- -
ST Debt
322,746
- -
324,660
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
399,545
404,078
413,774
412,132
1,629,529
2025
- -
- -
- -
- -
1,741,787
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
54.7
- -
- -
- -
251.38
2025
- -
- -
- -
- -
245.65
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
50.08
2025
- -
- -
- -
- -
75.12
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Takashi Wakai
Full Time Employees
44,318
Sector
Industrials
Industry
Conglomerates
Address
6-1-55, Uehonmachi Osaka Japan 543-8585
IPO Date
Jun 9, 2015
Business
Kintetsu Group Holdings Co., Ltd. (KINUF) operates as a diversified transportation and real estate conglomerate, primarily providing railway passenger and freight transportation services; urban development and property management; hotel and tourism operations; retail and distribution; and logistics solutions across Japan and select international markets. The company offers core products and services including high-speed Kintetsu Railway lines connecting major cities like Osaka, Nagoya, and Kyoto; real estate development through subsidiaries such as Kintetsu Real Estate Co., Ltd., encompassing residential, commercial, and office properties; hospitality brands like Kintetsu Hotel and international tour packages via Kintetsu World Express; department stores and supermarkets under Kintetsu Department Store Co., Ltd.; and parcel delivery and supply chain management through Kintetsu World Express, Inc. Founded in 1910 and headquartered in Osaka, Japan, Kintetsu Group Holdings serves urban commuters, tourists, businesses, and retail consumers primarily in the Kansai region, with operations extending to North America, Europe, Asia, and Australia through subsidiaries and alliances. In recent developments, the company expanded its international logistics footprint with strategic investments in Kintetsu World Express facilities in 2024; launched new eco-friendly railway initiatives aligned with Japan's carbon neutrality goals; and formed partnerships for urban redevelopment projects in Osaka ahead of the 2025 World Expo, including joint ventures for mixed-use complexes.