1. Japan Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Teikoku Electric Mfg.Co.,Ltd.

Teikoku Electric Mfg.Co.,Ltd.

6333.T
Teikoku Electric Mfg.Co.,Ltd.JP flagTokyo Stock Exchange
3,145.00
JPY
+25.00
- -
48.20BMarket Cap
Teikoku Electric Mfg.Co.,Ltd.
6333.T
(Tokyo Stock Exchange)

Recent

price

3,145.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
861.07
965.87
1,095.98
1,088.2
1,108.51
1,015.43
945.57
1,036.51
1,126.75
1,194.43
1,011.37
1,155.92
1,530.16
1,624.97
1,757.28
1,780.26
822.64
Revenue per Share
41
67.37
100.08
76.76
100.06
69.68
61.4
74.61
51.44
159.85
118.08
103.29
214.95
173.81
219.27
265.69
57.95
Basic EPS, GAAP
68.31
-7.4
75.99
118.9
81.99
-36.47
16.84
81.9
18.08
135.4
154.17
147
240.89
86.48
167.15
116.53
- -
Free Cash Flow per Basic Share
10
10.11
12
12
11.62
14
14
16.13
24
27.03
39
36.29
91
104.87
88.12
126.05
- -
Dividend per Share
622.18
695.89
791.82
856.59
922.83
948.4
842.86
1,044.99
1,088.42
1,222.09
1,304.9
1,404.39
1,478.85
1,537.65
1,506.4
1,565.36
1,559.2
Book Value per Share
692.46
723.93
842.25
955.74
1,140.3
1,150.03
1,194.41
1,186.52
1,215.4
1,341.88
1,445.44
1,564.61
1,687.62
1,798.15
1,921.47
1,964.14
1,884.18
Tangible Book Value per Share
19
18
18
18
20
20
20
20
20
20
20
19
19
18
17
16
18
Basic Weighted Avg Shares
16,256
17,765
19,933
19,792
22,083
20,702
19,278
20,789
22,265
23,576
19,910
22,244
28,451
29,218
30,546
29,091
14,911
Sales/Revenue/Turnover
10.12
11.99
10.8
8.18
11.11
10.46
8.88
11.07
9.1
15.91
11.37
11.21
17.66
16.71
19.82
17.13
15.31
Operating Margin (%)
514
538
559
629
724
849
941
1,176
1,192
1,270
1,130
1,082
993
1,056
962
948
- -
Depreciation Expense
774
1,239
1,820
1,396
1,993
1,421
1,252
1,496
1,017
3,155
2,325
1,988
3,997
3,125
3,811
4,342
1,050
Net Income, GAAP
48.5
40.3
34.03
36.72
34.22
29.34
32.1
37.24
55.56
17.05
5.89
29.25
26.9
32.74
31
27.42
39.32
Effective Tax Rate (%)
4.76
6.97
9.13
7.05
9.03
6.86
6.49
7.2
4.57
13.38
11.68
8.94
14.05
10.7
12.48
14.92
7.04
Profit Margin (%)
7,561
8,019
9,750
11,170
15,914
16,488
14,950
14,166
13,796
16,906
19,168
20,732
22,719
23,616
23,989
23,642
25,249
Working Capital
74
259
318
427
521
398
355
405
252
227
181
295
860
778
375
232
- -
LT Debt
13,382
13,825
15,788
17,848
23,219
23,911
24,787
24,817
24,815
27,051
28,835
30,291
31,506
32,466
33,505
32,237
34,263
Total Equity
6.02
8.56
8.67
5.51
7.19
5.99
4.48
5.46
3.35
11.15
7.28
5.76
11.25
9.65
12.03
10.52
3.98
Return on Invested Capital (%)
6.49
9.57
12.6
8.79
11.07
7.1
6.49
7.61
4.46
13.25
9.01
7.02
13.53
10.21
12.48
14.8
3.34
Return on Capital (%)
6.76
10.1
13.38
9.31
11.74
7.53
6.86
7.85
4.79
13.83
9.33
7.54
14.66
11.33
14.16
16.77
3.7
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
354
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
778
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
- -
18
Market Capitalization
46,311
45,696
49,176

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
31,279
- -
33,543
Cash, Cash Equivalents & STI
14,306
- -
15,528
Accounts Receivable, Net
8,468
- -
9,154
Inventories
6,538
- -
7,517
Total Current Liabilities
7,663
- -
8,295
Payables & Accruals
- -
- -
- -
ST Debt
354
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.09%
2.31%
-3.78%
Free Cash Flow
85.45%
7.73%
-34.46%
Net Income, GAAP
26.03%
20.13%
13.91%
Sales/Revenue/Turnover
4.05%
8.42%
-4.76%
Total Cash Common Dividend
- -
32.08%
34.48%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,875
7,431
7,189
7,722
29,218
2025
- -
- -
- -
- -
30,546
2026
- -
- -
- -
- -
29,091

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
48.88
- -
- -
- -
173.81
2025
- -
- -
- -
- -
219.27
2026
- -
- -
- -
- -
265.69

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
104.87
2025
- -
- -
- -
- -
88.12
2026
- -
- -
- -
- -
126.05
Similar Companies
Brady & Morris Engineering Co. Ltd. (BRADYM.BO)
Siemens Gamesa Renewable Energy, S.A. (SGRE.MC)
Komax Holding AG (KOMN.SW)
Yinson Holdings Berhad (7293.KL)
Luoyang Northglass Technology Co.,Ltd (002613.SZ)
Matsuya R&D Co.,Ltd (7317.T)
Business
Teikoku Electric Mfg.Co.,Ltd. specializes in the production and distribution of a wide array of industrial machinery and precision electronic components. The company is recognized as a global leader in its core offering of sealless, canned motor pumps, known for their reliable, leak-free performance in critical applications. Their extensive pump portfolio includes various types like metering pumps, electric oil pumps, and canned motor agitators, which serve vital roles in sectors such as petrochemical, nuclear power, and electrical substation operations, alongside the fine chemical, pharmaceutical, and food processing industries. Beyond its prominent pump segment, Teikoku also manufactures advanced electronic parts, including control units and automotive electronics for applications like electronic toll collection and power steering, as well as sequencer circuit boards for industrial equipment. The company, established in 1939, also engages in other ventures such as specialized equipment and health products. With headquarters in Tatsuno, Japan, Teikoku maintains a significant international footprint, operating through subsidiaries and sales offices across the United States, China, Taiwan, Singapore, Germany, India, and South Korea. In a notable strategic development, Valex Partners Co. acquired Teikoku Electric Mfg.Co.,Ltd. in January 2024.