Trinity Industrial Corporation

Trinity Industrial Corporation

6382.T
Trinity Industrial CorporationJP flagTokyo Stock Exchange
1,236.00
JPY
-10.00
- -
19.95BMarket Cap
Trinity Industrial Corporation
6382.T
(Tokyo Stock Exchange)

Recent

price

1,236.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,334.8
1,572.85
1,589.56
1,506.56
1,621.09
1,827.5
1,812.17
2,366.77
2,155.66
2,240.76
2,156.22
2,080.11
1,790.98
2,300.69
2,497.33
- -
1,341.4
Revenue per Share
56.24
21.98
20.1
34.99
33.11
95.54
83.94
102.26
92.78
118.44
98.79
110.42
78.15
128.03
149.23
- -
86.91
Basic EPS, GAAP
102.99
-122.84
20.12
195.41
53.92
38.44
308.34
-323.87
176.11
152.54
92.39
54.45
181.08
165.29
-438.63
- -
- -
Free Cash Flow per Basic Share
5
7
7
7
10
10
37.5
33.57
30
32
30
35.98
34.1
29.99
44.99
- -
- -
Dividend per Share
883.74
898.76
911.86
940.87
992.33
1,077.87
1,052.36
1,230.07
1,384.73
1,471.16
1,539.96
1,612.24
1,676.59
1,789.21
1,890.68
- -
1,810.29
Book Value per Share
918.21
931.72
980.7
1,034.01
1,145.29
1,174.5
1,216.67
1,255.29
1,393.24
1,478.15
1,577.3
1,669.63
1,716.12
1,922.51
2,032.5
- -
1,922.92
Tangible Book Value per Share
18
18
18
18
18
18
18
18
16
16
16
16
16
16
16
- -
16
Basic Weighted Avg Shares
24,307
28,640
28,944
27,430
29,514
33,271
32,991
41,714
35,353
36,749
35,362
34,162
29,048
36,993
40,217
38,960
21,585
Sales/Revenue/Turnover
0.39
1.66
1.79
2.65
2.88
5.03
5.74
5.87
5.4
7.2
6.73
5.66
3.32
7.56
8.07
8.19
8.93
Operating Margin (%)
1,241
877
853
765
681
1,047
759
760
869
855
775
919
1,010
1,500
1,036
1,329
- -
Depreciation Expense
1,024
400
366
637
603
1,739
1,528
1,802
1,522
1,942
1,620
1,813
1,268
2,059
2,403
2,689
1,399
Net Income, GAAP
13.7
37.56
44.95
34.01
33.07
4.86
28.3
30.37
30.48
29.96
31.81
27.15
25.4
29.19
29.26
24.69
23.76
Effective Tax Rate (%)
4.21
1.4
1.26
2.32
2.04
5.23
4.63
4.32
4.3
5.29
4.58
5.31
4.36
5.56
5.98
6.9
6.48
Profit Margin (%)
7,082
7,566
8,528
9,871
10,742
12,147
12,709
12,483
13,469
14,998
16,142
15,733
16,856
19,299
17,706
18,037
17,552
Working Capital
17
10
17
15
38
51
39
53
54
65
77
87
59
87
104
97
- -
LT Debt
16,794
17,021
17,905
18,864
20,894
21,498
22,258
22,290
23,019
24,405
26,001
27,557
27,959
31,018
32,880
35,236
31,033
Total Equity
0.47
1.74
1.61
2.58
2.84
7.43
6.09
7.48
5.73
7.61
6.25
5.14
2.55
6.57
7.02
6.93
4.81
Return on Invested Capital (%)
6.26
2.34
2.05
3.55
3.2
8.68
7.58
8.5
6.47
7.84
6.25
6.63
4.34
6.89
7.59
8.01
4.69
Return on Capital (%)
6.55
2.47
2.22
3.78
3.43
9.23
7.88
8.83
6.86
8.29
6.56
7.01
4.72
7.36
8.12
8.6
4.93
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
84
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
87
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
- -
16
Market Capitalization
19,539
19,809
15,110

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
31,169
- -
25,541
Cash, Cash Equivalents & STI
17,013
- -
11,821
Accounts Receivable, Net
9,858
- -
9,110
Inventories
1,141
- -
1,304
Total Current Liabilities
11,870
- -
7,990
Payables & Accruals
- -
- -
- -
ST Debt
84
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.11%
6.31%
7.17%
Free Cash Flow
-2.21%
-63.82%
-131.26%
Net Income, GAAP
7.41%
14.57%
11.89%
Sales/Revenue/Turnover
2.51%
2.92%
-3.12%
Total Cash Common Dividend
34.32%
19.6%
46.86%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,510
7,897
9,778
11,808
36,993
2025
- -
- -
- -
- -
40,217
2026
- -
- -
- -
- -
38,960

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14.02
- -
- -
- -
128.03
2025
- -
- -
- -
- -
149.23
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
29.99
2025
- -
- -
- -
- -
44.99
2026
- -
- -
- -
- -
- -
Business
Trinity Industrial Corporation (Tokyo Stock Exchange: 6332.T) manufactures and sells valves and related equipment for industrial applications. The company produces a range of products including control valves, safety valves, relief valves, steam traps, pressure reducing valves, check valves, solenoid valves, and strainers; it also offers maintenance and repair services for valves. Trinity Industrial operates primarily in Japan with headquarters in Tokyo and was founded in 1955. The company's core business segments encompass power generation, oil and gas, petrochemicals, steel, and general industrial markets, targeting utilities, energy firms, and manufacturing customers across these sectors. Its valves support critical functions such as pressure regulation, flow control, and safety protection in high-temperature, high-pressure environments. Geographically, operations focus on the domestic Japanese market with select international exports. In recent developments, Trinity Industrial announced a strategic capital alliance with Riverbed Technology in March 2024 to enhance digital transformation capabilities in industrial operations. The company also participated in funding for expansion initiatives amid growing demand for energy-efficient valve solutions. No major acquisitions or name changes reported in the last two years.