1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
TPR Co., Ltd.

TPR Co., Ltd.

6463.T
TPR Co., Ltd.JP flagTokyo Stock Exchange
1,408.00
JPY
-10.00
- -
90.74BMarket Cap
TPR Co., Ltd.
6463.T
(Tokyo Stock Exchange)

Recent

price

1,408.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
791.01
886.45
1,903.21
2,117.87
2,351.33
2,469.29
2,476.81
2,643.21
2,714.32
2,515.07
2,148.32
2,370.93
2,623.31
2,874.61
2,862.53
- -
2,875.79
Revenue per Share
66.49
79.91
79.33
90.41
179.46
167
173.42
171.43
162.27
103.09
77.25
117.24
56.44
121.53
131.84
- -
121.58
Basic EPS, GAAP
89.28
60.63
22.41
66.36
90.14
174.75
200.76
174.29
145.72
98.59
97.72
124.39
170.86
211.05
193.29
- -
- -
Free Cash Flow per Basic Share
6
10.99
11.48
12.47
15.5
26.99
24.49
26.02
26.56
28.56
25.64
26.13
29.86
29.19
45.4
- -
- -
Dividend per Share
370.16
439
507.41
583.76
740.99
886.06
1,033.16
1,178.37
1,312.92
1,383.34
1,439.45
1,568.81
1,579.4
1,686.67
1,790.13
- -
1,687.37
Book Value per Share
441.14
522.07
703.19
1,022.06
1,357.42
1,420.98
1,602.27
1,810.15
1,872.34
1,922.74
1,992.3
2,282.13
2,401.03
2,756.11
2,898.45
- -
2,757.25
Tangible Book Value per Share
70
70
70
70
71
71
71
71
71
71
71
69
68
67
67
- -
67
Basic Weighted Avg Shares
55,276
62,023
133,605
149,081
165,849
174,628
175,398
187,398
192,619
178,530
152,002
163,537
178,619
193,834
192,494
190,553
193,834
Sales/Revenue/Turnover
12.69
12.75
7.55
9.09
11.69
12.22
11.7
11.09
9.51
7.8
6.51
6.54
3.84
6.46
5.83
5.39
6.46
Operating Margin (%)
4,461
4,146
7,917
8,434
9,311
9,777
10,465
10,268
10,669
11,062
11,173
11,087
12,543
12,568
12,066
11,983
- -
Depreciation Expense
4,646
5,591
5,569
6,364
12,658
11,810
12,281
12,154
11,515
7,318
5,466
8,087
3,843
8,195
8,866
9,394
8,195
Net Income, GAAP
24.24
28.36
34.5
38.42
24.01
26.03
22.36
21.67
22.16
32.05
27.54
27.61
38.06
26.86
30.27
25.03
26.86
Effective Tax Rate (%)
8.41
9.01
4.17
4.27
7.63
6.76
7
6.49
5.98
4.1
3.6
4.95
2.15
4.23
4.61
4.93
4.23
Profit Margin (%)
1,009
4,421
8,803
17,135
24,822
29,206
37,230
39,814
45,416
49,490
48,739
57,935
57,468
68,876
85,562
87,138
68,876
Working Capital
8,836
9,291
21,552
22,707
19,484
17,580
15,968
15,724
14,333
15,393
15,403
13,869
12,161
11,250
10,557
9,861
11,250
LT Debt
31,492
37,072
54,403
75,872
98,855
102,653
115,395
131,223
135,470
139,005
143,136
159,749
165,900
189,636
198,631
213,014
189,636
Total Equity
8.27
8.78
7.73
7.25
10.83
10.7
10.42
9.7
8.02
5.19
3.8
3.97
2.08
4.22
3.4
3.22
4.22
Return on Invested Capital (%)
6.48
8
5.46
4.14
7.65
5.57
5.01
4.55
4.38
2.23
1.12
3.1
1.5
3.25
3.48
3.71
3.25
Return on Capital (%)
19.63
19.76
16.79
16.59
27.12
20.55
18.08
15.51
13.03
7.65
5.46
7.7
3.56
7.41
7.57
7.68
7.41
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
23,614
22,415
24,403
LT Borrowings
11,925
10,830
8,995
LT Finance Leases
- -
- -
2,255
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
67
67
67
Market Capitalization
61,504
57,427
81,388

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
132,980
135,028
137,232
Cash, Cash Equivalents & STI
47,948
50,741
52,005
Accounts Receivable, Net
44,885
44,411
45,827
Inventories
35,573
35,403
34,294
Total Current Liabilities
69,170
68,655
68,356
Payables & Accruals
- -
- -
- -
ST Debt
23,614
22,415
24,403
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.67%
8.35%
7.24%
Free Cash Flow
0.7%
10.98%
-18.46%
Net Income, GAAP
5.88%
24.57%
5.96%
Sales/Revenue/Turnover
1.15%
4.73%
-1.01%
Total Cash Common Dividend
6.88%
14.48%
8.29%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
44,092
47,997
50,208
51,537
193,834
2025
- -
- -
- -
- -
192,494
2026
- -
- -
- -
- -
190,553

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19.33
- -
- -
- -
121.53
2025
- -
- -
- -
- -
131.84
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
29.19
2025
- -
- -
- -
- -
45.4
2026
- -
- -
- -
- -
- -
Similar Companies
L.G. Balakrishnan & Bros Limited (LGBBROSLTD.BO)
NSK Ltd. (NPSKF)
Metair Investments Limited (MTA.JO)
Shinelong Automotive Lightweight Application Limited (1930.HK)
Yusin Holding Corp. (4557.TW)
Tenneco Inc. (0RT7.L)
Business
TPR Co., Ltd. manufactures and sells engine components and automotive parts primarily for powertrains worldwide. The company produces piston rings, cylinder liners including its proprietary AZLOC cast-wrap liners, sintered products such as valve seats and valve guides, seal rings encompassing sintered/steel and resin varieties, and carbon scraper rings; it also offers automotive exterior parts like radiator grilles, millimeter wave radar covers, moldings, and roof rails; aluminum products including brake drums and shock absorber components such as strut bearings and base valve cases; electrical and electronic parts comprising illuminated radiator grilles and telematics communication units; as well as advanced materials like carbon nanotubes and nanoporous materials, temperature control valves, special copper alloys, precision measuring machines, home equipment including double-glazed window frames and toilet seat heaters, and life-related services in construction, caregiving, insurance, and industrial waste processing. TPR operates through a global network spanning six regions—Japan, China, Asia, North America, South America, and Europe—with 58 group companies including key subsidiaries like Faltec Co., Ltd. for resin products and joint ventures such as Anqing TP Goetze Piston Ring Co., Ltd. in China; it serves diverse customers ranging from vehicle and EV manufacturers to construction machinery producers and serves markets in Japan, Asia, North America, and internationally. Founded in 1939 as Tanaka Piston Ring Co., Ltd. and formerly known as Teikoku Piston Ring Co., Ltd. until its name change in 2011, TPR is headquartered at the 10th Floor, Shinmarunouchi Center Building, 1-6-2 Marunouchi, Chiyoda-ku, Tokyo, Japan. Recent developments include the establishment in March 2024 of TPR ARN MFG. Mexico, S.A. de C.V., a joint venture with a Chinese partner in Guanajuato, Mexico, to produce EV-related parts, alongside ongoing expansions in rubber/resin products, nanomaterials, and frontier fields supporting CASE technologies and automotive exteriors.