1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
NSK Ltd.

NSK Ltd.

NPSKF
NSK Ltd.US flagOther OTC
7.93
USD
- -
- -
3.88BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,356.78
1,613.98
1,802.46
1,800.12
1,793.33
1,930.79
1,908.86
1,622.66
1,458.86
1,687.27
1,514.07
1,601.88
1,629.97
822.79
Basic EPS, GAAP
29.14
57.7
109.79
121.3
86.08
131.16
107.46
34
0.69
32.35
35.89
17.26
21.78
16.04
Free Cash Flow per Basic Share
14.68
50.77
40.01
115.82
27.66
42.29
37.04
47.86
39.12
-36.84
24.2
83.5
65.11
-4.34
Dividend per Share
12
12
20.99
32.97
41.34
33
41.39
39.99
20.01
20.01
29.99
30.53
32.01
15
Book Value per Share
348.13
461.18
549.84
638.05
709.59
813.76
900.93
923.61
907.47
932.3
941.3
898.7
904.69
894.63
Tangible Book Value per Share
605.11
674.4
874.06
854.7
883.91
1,027.19
1,041.4
989.47
1,035.65
1,157.41
1,141.26
1,261.83
1,235.51
1,230.2
Basic Weighted Avg Shares
540
540
541
542
529
528
519
512
512
513
513
492
489
489
Sales/Revenue/Turnover
732,842
871,742
974,885
975,319
949,170
1,020,338
991,365
831,034
747,559
865,166
776,762
788,867
796,667
402,176
Operating Margin (%)
4.42
7.81
8.65
8.69
6.35
8.96
7.44
2.57
0.31
2.96
5.23
2.92
2.96
3.29
Depreciation Expense
35,320
35,350
39,875
43,048
43,354
46,785
48,801
53,926
54,527
56,558
58,376
54,121
52,412
27,209
Net Income, GAAP
15,739
31,167
59,383
65,719
45,560
69,312
55,809
17,412
355
16,587
18,412
8,502
10,647
7,842
Effective Tax Rate (%)
30.48
37.78
25.9
20.53
22.98
24.77
25.86
24.75
112.7
40.15
35.27
45.61
47.93
47.43
Profit Margin (%)
2.15
3.58
6.09
6.74
4.8
6.79
5.63
2.1
0.05
1.92
2.37
1.08
1.34
1.95
Working Capital
158,725
176,897
226,131
218,006
187,681
203,386
222,207
248,513
233,780
272,876
280,308
277,478
335,371
296,873
LT Debt
191,676
204,866
209,491
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
340,812
378,686
486,801
478,871
485,011
561,014
560,400
526,518
573,568
637,459
634,724
677,954
669,189
660,059
Return on Invested Capital (%)
3.6
6.25
8.19
10.35
9.54
13.02
9.67
2.93
-0.05
2.52
4.09
1.86
1.78
1.05
Return on Capital (%)
3.43
5.72
9.68
12.93
11.81
15.89
11.61
3.84
0.23
3.42
4.01
2.09
2.94
1.78
Return on Common Equity (%)
8.6
14.26
21.73
20.44
12.63
17.21
12.43
3.7
0.08
3.52
3.83
1.84
2.41
1.71

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
489
- -
489
Market Capitalization
- -
- -
421,555

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
636,623
- -
581,532
Cash, Cash Equivalents & STI
195,659
- -
165,866
Accounts Receivable, Net
220,248
- -
204,828
Inventories
185,886
- -
184,458
Total Current Liabilities
359,145
- -
284,659
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.43%
5.03%
-1.29%
Free Cash Flow
1%
-33.91%
-22.62%
Net Income, GAAP
440.07%
891.37%
25.23%
Sales/Revenue/Turnover
-1.61%
-0.4%
0.99%
Total Cash Common Dividend
8%
0.38%
4.05%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
188,247
198,443
201,368
200,808
788,867
2025
- -
- -
- -
- -
796,667
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.85
3.25
8.31
- -
17.26
2025
- -
- -
- -
- -
21.78
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14.94
0.45
14.95
- -
30.53
2025
- -
- -
- -
- -
32.01
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Akitoshi Ichii
Full Time Employees
24,057
Sector
Consumer Cyclical
Industry
Auto - Parts
Address
Nissei Building Tokyo Japan 141-8560
IPO Date
Nov 27, 2012
Website
nsk.com
Similar Companies
STS Group AG (SF3.DE)
Zhejiang Shibao Company Limited (1057.HK)
ZF Commercial Vehicle Control Systems India Limited (ZFCVINDIA.BO)
Ucal Fuel Systems Limited (UCALFUEL.NS)
noco-noco Inc. (NCNCW)
Optec International, Inc. (OPTI)
Business
NSK Ltd. (NPSKF), founded in 1916 and headquartered in Tokyo, Japan, manufactures and sells bearings, precision machinery, and automotive components worldwide through its industrial machinery and automotive business segments. The company offers a broad range of products including ball bearings, roller bearings, hub unit bearings, needle bearings, tapered roller bearings, cylindrical roller bearings, ball screws, linear guides, megatorque motors, XY tables, automatic transmission parts, steering systems, and electrification products such as seamless 2-speed e-axle concepts, high-efficiency rear wheel steering actuators, ball screw actuators for electric-hydraulic brakes, and steer-by-wire actuators; it serves industries including general machinery, precision equipment, and automotive OEMs and parts manufacturers across Japan, North America, Europe, Asia, and other regions. In recent developments, NSK completed the acquisition of the remaining 50.01% stake in NSK Steering & Control Co., Ltd. from Japan Industrial Solutions III Investment Limited Partnership in August 2025, converting it into a consolidated subsidiary with approximately 99.8% ownership; additionally, in November 2025, NSK entered a business partnership agreement with RT Corporation, acquiring over one-third of RT's voting rights to collaborate on AI-powered robotic systems and humanoid robots.