1. People's Republic of China Stocks

  2. •

    Technology

  3. •

    Semiconductors
GalaxyCore Inc.

GalaxyCore Inc.

688728.SS
GalaxyCore Inc.CN flagShanghai Stock Exchange
22.16
CNY
+0.66
- -
57.63BMarket Cap
GalaxyCore Inc.
688728.SS
(Shanghai Stock Exchange)

Recent

price

22.16

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.51
1.1
1.95
3.09
3
2.44
1.95
2.39
3.08
2.8
Revenue per Share
-0.02
0.25
0.19
0.37
0.54
0.18
0.02
0.07
0.02
0.05
Basic EPS, GAAP
-0.71
-0.13
0.13
-0.34
-1.45
-1.74
-0.32
-0.26
-0.27
-0.6
Free Cash Flow per Basic Share
0.02
0.03
0.07
0.04
0.05
0.07
0.16
0.13
0.16
0.14
Dividend per Share
1.77
0.58
0.14
0.5
0.99
1.12
1.12
1.08
1.14
1.1
Book Value per Share
0.88
0.52
0.14
1.2
3.13
3.13
3.14
2.62
2.8
2.69
Tangible Book Value per Share
436
1,999
1,891
2,090
2,330
2,438
2,412
2,669
2,525
2,587
Basic Weighted Avg Shares
1,967
2,193
3,690
6,456
7,001
5,944
4,697
6,383
7,782
7,230
Sales/Revenue/Turnover
1.72
8.61
100
15.94
23.16
14.2
7.26
5.24
5.17
5.14
Operating Margin (%)
20
19
2
39
81
124
536
1,072
1,168
- -
Depreciation Expense
-9
500
359
773
1,258
439
48
187
51
139
Net Income, GAAP
- -
- -
6.38
11.31
11.64
17.07
- -
- -
- -
20.92
Effective Tax Rate (%)
-0.44
22.78
9.74
11.98
17.98
7.38
1.03
2.93
0.65
1.92
Profit Margin (%)
557
896
-93
2,024
3,936
3,048
2,814
3,292
2,422
2,777
Working Capital
17
12
84
212
352
4,473
4,948
5,375
5,510
5,391
LT Debt
421
1,106
266
2,719
7,550
7,895
7,880
7,775
7,858
7,770
Total Equity
- -
- -
286.56
32.7
17.58
4.95
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
30.37
42.46
29.5
6
- -
- -
- -
3.14
Return on Capital (%)
- -
51.6
50.14
118.21
75.36
17.42
1.77
6.69
1.76
4.94
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
6,793
7,594
7,805
LT Borrowings
5,349
5,371
5,349
LT Finance Leases
26
48
42
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,601
2,601
2,601
Market Capitalization
40,540
38,798
39,833

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
11,537
12,305
12,158
Cash, Cash Equivalents & STI
4,524
5,107
4,938
Accounts Receivable, Net
423
437
592
Inventories
5,958
6,220
6,208
Total Current Liabilities
8,244
9,096
9,380
Payables & Accruals
- -
- -
- -
ST Debt
6,793
7,594
7,805
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
36.36%
1.07%
Free Cash Flow
- -
62.03%
1.79%
Net Income, GAAP
- -
24.57%
-72.96%
Sales/Revenue/Turnover
- -
6.04%
21.91%
Total Cash Common Dividend
- -
42.61%
15.49%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,289
1,501
1,764
1,829
6,383
2025
1,524
2,112
2,059
- -
7,782
2026
1,881
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.07
2025
-0.02
- -
- -
- -
0.02
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
- -
- -
- -
0.13
2025
0.03
- -
- -
- -
0.16
2026
- -
- -
- -
- -
- -
Similar Companies
MagnaChip Semiconductor (MX)
Rockchip Electronics Co., Ltd. (603893.SS)
RN2 Technologies Co., Ltd. (148250.KQ)
ASMPT Limited (0522.HK)
Teamphon Energy Co., Ltd. (3073.TWO)
SL Vionics Co Ltd (214310.KS)
Business
GalaxyCore Inc. GalaxyCore Inc. (688728:CH) operates as a fabless integrated circuit design company specializing in the research, development, design, manufacturing, packaging, testing, and sales of complementary metal oxide semiconductor (CMOS) image sensors and display driver integrated circuits (DDICs); its CMOS image sensors range from VGA to 50MP resolutions, including high-dynamic-range (HDR) models, back-side illuminated (BSI) sensors, non-stack 32MP and 50MP products, and specialized solutions for non-mobile applications such as 2MP to 8MP sensors for IoT cameras, smart home devices, smart city infrastructure, automotive electronics, PCs, smart TVs, and face recognition systems; its DDIC offerings encompass full high-definition (FHD) and high-definition (HD) touch-and-display driver integrated (TDDI) chips, FW VGA drivers for smartphones, and liquid crystal display drivers for consumer electronics. The company serves consumer electronics manufacturers worldwide, with primary applications in smartphones, tablets, laptops, wearables, and industrial sectors; it targets mobile device brands, automotive suppliers, and IoT developers, operating through a fully integrated semiconductor supply chain under a Fab-Lite model, including design in Shanghai's Zhangjiang district, process development and partial wafer fabrication in Lingang, Shanghai, and specialized packaging and testing in Jiashan, Zhejiang, supported by nine global offices. Founded in 2003 and headquartered at Building 2, No. 560 Shengxia Road, Pudong New Area, Shanghai, China, GalaxyCore maintains a strong focus on innovation, having achieved milestones such as mass production of China's first domestic CMOS image sensor, development of 4T process technology, annual shipments exceeding 1 billion units, and recognition as a Top 10 IC Design Company in China and a Manufacturing Individual Champion in CMOS image sensors. Recent developments include listing on the Shanghai STAR Market in August 2020 under stock code 688728, launch of the world's first 0.7μm 32MP non-stack image sensor and non-stack 50MP CIS, mass production of 50MP CIS products, entry into mass production for its 12-inch specialty CIS production line, initiation and topping out of Phase II of the GalaxyCore Zhejiang manufacturing base to expand packaging and testing capacity, and completion of an equity buyback program in 2024 involving 22.5875 million shares for CNY 299.44 million.