Musashi Co., Ltd.

Musashi Co., Ltd.

7521.T
Musashi Co., Ltd.JP flagTokyo Stock Exchange
2,632.00
JPY
-130.00
- -
17.94BMarket Cap
Musashi Co., Ltd.
7521.T
(Tokyo Stock Exchange)

Recent

price

2,632.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
5,488.92
4,799.35
4,765.96
4,811.31
5,004.97
4,797.66
4,738.41
5,011.15
4,989.25
5,057.04
4,145.34
5,220.27
5,440.56
4,863.52
5,487.38
5,956.02
2,410.28
Revenue per Share
84.97
48.84
100.84
100.55
147.25
101.17
104.93
99.69
24.59
116.37
-3.84
141.42
258.59
112.56
503.67
411.34
39.63
Basic EPS, GAAP
507.3
88.37
277.35
27.09
67.04
-4.43
304.04
278.38
-116.35
262.34
-143.42
274.04
196.21
-106.4
452.45
257.99
- -
Free Cash Flow per Basic Share
39.9
22.91
19.89
35.54
20.02
29.96
27.95
32.11
31.98
32.02
27.12
30.13
44.91
34.93
50.92
57.97
- -
Dividend per Share
2,696.37
2,722.31
2,803.6
3,007.4
3,203.82
3,275.02
3,352.01
3,419.72
3,412.33
3,501.41
3,533.97
3,830.33
4,113.15
4,190.78
4,643.67
4,996.86
4,407.77
Book Value per Share
2,921.83
2,960.6
3,077.8
3,212.21
3,455.19
3,466.08
3,590.22
3,622.6
3,593.17
3,604.74
3,648.22
3,861.18
4,186.82
4,415.32
4,954.65
5,349.2
4,652.46
Tangible Book Value per Share
8
8
8
8
7
7
7
7
7
7
7
7
7
7
7
7
7
Basic Weighted Avg Shares
43,604
38,126
37,856
36,412
37,252
35,709
35,268
37,298
37,135
37,589
30,261
36,213
37,072
33,140
37,391
40,586
16,361
Sales/Revenue/Turnover
4.29
2.09
4.23
3.31
3.81
2.59
3.14
2.57
0.83
2.73
-0.32
4.82
7.07
3.25
8.97
11.52
2.11
Operating Margin (%)
549
385
355
326
324
372
308
368
411
435
398
493
430
414
396
429
- -
Depreciation Expense
675
388
801
761
1,096
753
781
742
183
865
-28
981
1,762
767
3,432
2,803
269
Net Income, GAAP
48.51
55.13
46.46
41.79
38.08
36.4
36.11
40.16
62.03
26.55
227.27
46.07
34.46
33.22
27.54
37.59
33.08
Effective Tax Rate (%)
1.55
1.02
2.12
2.09
2.94
2.11
2.21
1.99
0.49
2.3
-0.09
2.71
4.75
2.31
9.18
6.91
1.64
Profit Margin (%)
15,191
15,331
16,539
16,363
17,986
18,707
19,518
19,313
19,679
19,041
18,258
18,326
20,074
20,403
22,024
24,215
20,614
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
23,379
23,655
24,544
24,423
25,915
25,963
26,859
27,440
27,152
27,203
27,032
27,023
28,697
30,197
33,965
36,939
31,670
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
2.81
1.62
3.23
3.01
4.17
2.81
2.85
2.65
0.68
3.04
-0.24
3.38
5.81
2.49
10.31
7.81
0.86
Return on Capital (%)
3.18
1.8
3.65
3.38
4.7
3.12
3.17
2.94
0.72
3.36
-0.11
3.75
6.45
2.71
11.4
8.53
0.92
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
3,516
- -
3,516
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
- -
7
Market Capitalization
12,442
12,212
12,877

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
32,436
- -
32,289
Cash, Cash Equivalents & STI
16,660
- -
18,730
Accounts Receivable, Net
7,238
- -
7,458
Inventories
3,480
- -
4,165
Total Current Liabilities
12,033
- -
11,675
Payables & Accruals
- -
- -
- -
ST Debt
3,516
- -
3,516
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.67%
6.53%
8.76%
Free Cash Flow
-862.04%
-206.74%
-42.98%
Net Income, GAAP
-305.85%
-650.26%
-18.33%
Sales/Revenue/Turnover
1.86%
6.56%
8.54%
Total Cash Common Dividend
- -
17.88%
13.83%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,695
8,084
7,894
8,467
33,140
2025
- -
- -
- -
- -
37,391
2026
- -
- -
- -
- -
40,586

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
74.7
- -
- -
- -
112.56
2025
- -
- -
- -
- -
503.67
2026
- -
- -
- -
- -
411.34

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
34.93
2025
- -
- -
- -
- -
50.92
2026
- -
- -
- -
- -
57.97
Business
Musashi Co., Ltd. is a diversified Japanese company primarily engaged in the wholesale and manufacturing of advanced industrial, information, and printing system equipment, as well as paper products. Its core product segments include information and industrial systems equipment—such as media conversion and digitalization services, scanners, electronic archive systems, thermal enlarger printers, thermal paper, image processing software, and industrial non-destructive inspection systems using X-ray technology. The company is the exclusive distributor of FUJIFILM products in Japan for scanners, digital pre-press printing equipment, and materials, including Galvo laser systems and print-on-demand solutions. Musashi also offers cash handling systems equipment—comprising cash handling machines, administrative security products, and export of such machines globally—and election systems equipment offering ballot dispensers, counters, reader sorters, and related administrative software. Additionally, Musashi manufactures and sells a variety of paper and processed paper products for printing, publishing, and specialized applications, alongside leasing services in real estate, automotive, and insurance brokerage sectors. The company operates domestically in Japan and exports extensively overseas, serving markets in finance, retail, transport, and government sectors. It was founded in 1958 and is headquartered in Tokyo, Japan. In the automotive sector, Musashi Seimitsu Industry Co., Ltd., a related entity under the Musashi Group, focuses on manufacturing precision automotive components including engine, transmission, and chassis parts, serving major clients like Toyota, Honda, and Nissan with operations spanning Japan, North America, Europe, and Asia. Recent major company developments include significant expansion into energy storage technology through its subsidiary Musashi Energy Solutions, which develops and manufactures hybrid supercapacitors (HSCs). In 2025, Musashi Energy Solutions launched the ESS400 energy storage system, a UL1973-listed product designed for data centers and AI computing infrastructure, offering high power density, long lifespan, enhanced safety compared to lithium-ion batteries, and eco-friendly attributes. This product addresses the growing demand for reliable, efficient power storage in AI-driven and high-load environments. The company has also engaged in strategic partnerships, notably with U.S.-based Flex to integrate hybrid supercapacitors into capacitive energy storage solutions for utilities, accelerating its presence in next-generation energy solutions. Additionally, Musashi has recently launched e-Axle technology for two-wheeled electric vehicles, expanding its footprint in the e-mobility segment, including markets like India. Operational expansions include capacity increases at manufacturing plants and new facility openings planned for 2026 to meet rising global demand in energy solutions and automotive components. These strategic initiatives reflect Musashi’s broader business transformation toward sustainable and advanced technology solutions, maintaining a leadership stance in several industrial domains while addressing emerging growth markets in energy storage and electric mobility. The company’s continuous innovation and market diversification underscore its commitment to expanding its global operations from its Tokyo headquarters. This comprehensive profile covers Musashi’s industrial systems, printing equipment, cash handling, election systems, energy storage innovations, automotive components, leasing operations, and its recent strategic growth moves within energy and e-mobility sectors.