Nakamoto Packs Co.,Ltd.

Nakamoto Packs Co.,Ltd.

7811.T
Nakamoto Packs Co.,Ltd.JP flagTokyo Stock Exchange
1,982.00
JPY
+15.00
- -
17.54BMarket Cap
Nakamoto Packs Co.,Ltd.
7811.T
(Tokyo Stock Exchange)

Recent

price

1,982.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
4,952.11
4,604.3
3,867.04
4,035.61
4,153.36
4,172.66
4,409.25
4,953.97
5,277.48
5,389.35
- -
- -
5,209.11
Revenue per Share
94.18
104.68
100.93
120.13
141.52
132.84
160.99
179.94
157.27
128.48
- -
- -
181.61
Basic EPS, GAAP
-144.43
-35.86
87.03
34.54
-19.48
-16.31
100.59
212.8
40.84
288.24
- -
- -
- -
Free Cash Flow per Basic Share
31.25
29.98
48.43
54.94
55
56.5
55.97
57.86
64.12
61.52
- -
- -
- -
Dividend per Share
1,157.28
1,178.01
938.35
1,129.27
1,215.81
1,292.16
1,397.15
1,519.09
1,615.53
1,670.84
- -
- -
1,650.95
Book Value per Share
1,408.23
1,408.91
1,311.88
1,387.11
1,424.13
1,478.26
1,695.4
1,872
1,970.04
2,187.83
- -
- -
2,185.41
Tangible Book Value per Share
6
7
8
8
8
8
8
8
8
8
- -
- -
9
Basic Weighted Avg Shares
31,379
30,413
31,482
32,981
33,943
34,100
36,034
40,485
43,129
44,362
49,132
49,636
46,460
Sales/Revenue/Turnover
3.14
3.62
4.16
4.04
4.85
4.5
4.76
5.76
4.39
4.09
5.84
5.97
5.07
Operating Margin (%)
708
842
884
941
875
1,032
1,082
1,341
1,335
1,320
1,289
1,260
- -
Depreciation Expense
597
691
822
982
1,157
1,086
1,316
1,470
1,285
1,058
2,010
2,176
1,620
Net Income, GAAP
51.46
43.18
36.02
29.75
30.23
30.02
24.23
34.83
34.14
38.15
27.09
32.53
27.45
Effective Tax Rate (%)
1.9
2.27
2.61
2.98
3.41
3.18
3.65
3.63
2.98
2.38
4.09
4.38
3.49
Profit Margin (%)
979
1,120
2,387
2,490
1,573
2,242
1,848
3,127
4,263
6,285
8,494
10,306
7,691
Working Capital
2,566
2,547
2,541
2,384
2,367
2,598
2,160
2,220
2,118
2,815
3,106
3,051
2,826
LT Debt
9,138
9,498
10,843
11,510
11,984
12,420
14,222
15,677
16,469
18,497
20,313
22,094
19,951
Total Equity
- -
3.85
4.91
5.19
6.13
5.51
6.14
6.49
5.06
4.27
7.39
6.73
6.33
Return on Invested Capital (%)
- -
5.11
5.68
6.42
7.3
6.43
6.69
6.72
5.54
4.92
8.33
8.5
7.64
Return on Capital (%)
- -
9.15
10.66
11.64
12.07
10.59
11.97
12.34
10.03
7.85
13.88
13.61
11.42
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
5,994
5,850
5,382
LT Borrowings
2,716
3,026
2,826
LT Finance Leases
99
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
13,631
14,386
14,359

Working Capital

FRC

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
23,140
24,100
24,810
Cash, Cash Equivalents & STI
7,533
8,066
7,250
Accounts Receivable, Net
8,355
8,404
9,523
Inventories
4,275
4,449
4,364
Total Current Liabilities
16,855
17,131
17,120
Payables & Accruals
- -
- -
- -
ST Debt
5,994
5,850
5,382
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.88%
9.24%
8.76%
Free Cash Flow
-75.92%
117.93%
-2.06%
Net Income, GAAP
15.09%
15.95%
8.24%
Sales/Revenue/Turnover
5.08%
6.7%
1.03%
Total Cash Common Dividend
14.45%
5.93%
7.88%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,047
11,232
11,479
10,605
44,362
2025
11,619
12,757
- -
- -
49,132
2026
- -
- -
- -
- -
49,636

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
33.31
- -
- -
- -
128.48
2025
59.61
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
61.52
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Nakamoto Packs Co., Ltd. (7811.T) engages primarily in gravure printing, laminate processing, coating processing, and molding products for diverse industrial applications. The company manufactures and markets double-sided fixed position printing, coater processing, sheet printing, dry lamination, thermal lamination, decorative sheets for building materials, flexible packaging materials, special bags, rotary screen-printing processing, and non-woven fiber printing; it also produces coatings for electronic components, pharmaceutical packaging materials, building materials, household goods, and automotive interior materials, alongside special molding materials, electric conduction polymer coatings, functional films, synthesized paper, and plate-making services. Nakamoto Packs serves sectors including food packaging, electronics such as semiconductors and rechargeable batteries, medical and pharmaceutical packaging, life materials, construction materials, and automotive interiors, operating mainly in Japan with 13 domestic offices and international reach. Founded in May 1941 and headquartered at 2-8 Karahoricho, Tennoji-ku, Osaka, Japan, the company employs approximately 922-937 people and reports annual sales around 28.3 billion yen. Recent developments include the completion of a 50.58% stake acquisition in MICS Chemical Co., Ltd. in January 2024 via share exchange for roughly 1.2 billion yen to bolster its chemical and coating capabilities; a joint venture with Ricoh named RN Smart Packaging to advance low-environmental-impact printing and reduce plastic usage; the launch of the functional materials brand NBASS; adoption of its label-less thermal packaging in Silver Life's frozen meals; plans for land and building acquisition to establish a new factory; and participation in exhibitions like FILMTECH JAPAN for high-function films.