1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Footwear & Accessories
ASICS Corporation

ASICS Corporation

7936.T
ASICS CorporationJP flagTokyo Stock Exchange
4,679.00
JPY
-45.00
- -
3.32TMarket Cap
ASICS Corporation
7936.T
(Tokyo Stock Exchange)

Recent

price

4,679.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
310.34
326.72
343.17
434.3
- -
564.38
525.68
526.87
511.7
504.76
449.59
552.08
661.59
778.43
939
1,134.63
853.42
Revenue per Share
14.56
16.64
18.16
21.24
- -
13.48
20.5
17.08
-26.9
9.48
-22.04
12.84
27.15
48.13
88.3
138.13
72.23
Basic EPS, GAAP
5.3
7.99
13.48
-1.29
- -
9.99
37.87
30.22
3.57
4.53
13.91
53.99
-44.92
101.6
111.43
111.07
- -
Free Cash Flow per Basic Share
2.5
2.5
3
3
- -
5.87
5.87
5.87
8.88
6.05
4.5
9
7
12.23
20.12
22.01
- -
Dividend per Share
135.71
149.99
165.28
183.63
- -
216.56
231.23
242.48
207.85
201.55
179.57
183.3
198.28
234.07
305.53
378.24
282.96
Book Value per Share
114.92
130.23
158.46
183.3
- -
238.13
228.71
230.44
209.52
149.5
114.19
136.19
140.02
175.29
199.5
237
226.85
Tangible Book Value per Share
758
758
758
758
- -
759
759
759
756
749
732
732
732
733
723
715
730
Basic Weighted Avg Shares
235,386
247,776
260,245
329,383
- -
428,525
399,141
400,050
386,714
378,018
328,896
404,128
484,601
570,463
678,526
810,916
622,583
Sales/Revenue/Turnover
9.17
7.92
7.17
8.05
- -
6.41
6.38
4.89
2.72
2.81
-1.2
5.43
7.02
9.5
14.75
17.58
12.79
Operating Margin (%)
4,691
5,701
5,562
6,993
- -
8,470
9,506
10,721
11,229
12,922
13,982
14,347
16,417
17,115
21,242
25,923
- -
Depreciation Expense
11,046
12,617
13,773
16,108
- -
10,237
15,566
12,970
-20,327
7,097
-16,126
9,402
19,887
35,272
63,806
98,719
52,695
Net Income, GAAP
36.61
36.09
31.16
37.74
- -
40.2
28.52
39.38
- -
27.76
- -
33.58
30.29
29.9
31.42
28.77
29.79
Effective Tax Rate (%)
4.69
5.09
5.29
4.89
- -
2.39
3.9
3.24
-5.26
1.88
-4.9
2.33
4.1
6.18
9.4
12.17
8.46
Profit Margin (%)
83,106
92,464
112,670
159,135
187,621
177,548
183,138
180,767
142,310
133,404
134,296
155,434
145,490
179,874
174,404
166,207
205,460
Working Capital
23,204
24,210
27,334
58,601
58,971
46,498
59,319
55,372
25,263
66,970
88,891
97,100
90,825
100,363
76,832
55,029
99,694
LT Debt
106,369
115,316
138,078
159,565
201,940
199,881
201,205
201,301
166,829
152,323
126,762
146,535
172,727
206,798
234,937
273,353
251,764
Total Equity
9.67
8.26
7.58
7.86
- -
6.01
6.79
4.4
- -
3.3
- -
5.66
8.19
11.5
19.32
26.44
15.15
Return on Invested Capital (%)
7.68
8.13
8.25
7.97
- -
4.95
6.85
5.36
- -
3.64
- -
4.23
8.13
13
20.89
28.78
18.01
Return on Capital (%)
11.13
11.65
11.52
12.18
- -
6.85
9.16
7.21
-11.92
4.61
-11.42
7.08
14.23
22.27
32.53
40.2
28.33
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
31,754
35,130
19,344
LT Borrowings
62,580
62,500
60,000
LT Finance Leases
37,783
38,514
39,694
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
733
723
723
Market Capitalization
809,241
1,268,782
1,731,497

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
323,522
338,897
360,652
Cash, Cash Equivalents & STI
114,005
87,174
106,188
Accounts Receivable, Net
65,593
104,014
96,535
Inventories
121,245
117,056
128,105
Total Current Liabilities
143,648
150,868
155,192
Payables & Accruals
- -
- -
- -
ST Debt
31,754
35,130
19,344
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.13%
16.63%
16.35%
Free Cash Flow
18.16%
-42.87%
-1.41%
Net Income, GAAP
-51.73%
33.24%
54.72%
Sales/Revenue/Turnover
7.38%
19.79%
19.51%
Total Cash Common Dividend
- -
44.62%
8.2%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
174,102
168,097
- -
- -
678,526
2025
- -
- -
- -
- -
810,916
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
36.65
- -
- -
- -
88.3
2025
- -
- -
- -
- -
138.13
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
20.12
2025
- -
- -
- -
- -
22.01
2026
- -
- -
- -
- -
- -
Similar Companies
adidas AG (ADDYY)
Guirenniao Co., Ltd. (603555.SS)
Redtape Limited (REDTAPE.BO)
NIKE, Inc. (NKE)
Yue Yuen Industrial (Holdings) Limited (YUEIY)
On Holding AG (ONON)
Business
ASICS Corporation designs, manufactures and markets athletic footwear, apparel and accessories worldwide. The company offers performance running shoes such as the GEL-KAYANO and NOVABLAST series, trail running footwear, tennis and volleyball shoes under the T-Project initiative, lifestyle brands including Onitsuka Tiger, and innovative products featuring technologies like ACTIBREEZE and GEL-KINETIC; it also provides digital services through the OneASICS membership program connecting over 1.76 million members to personalized products and experiences. Founded in 1949 as Onitsuka Co., Ltd. in Kobe, Japan, where it maintains headquarters, ASICS operates 65 locations across more than 50 countries with 80.3% of sales outside Japan, targeting athletes, sports enthusiasts and lifestyle consumers in regions including North America, Europe, Asia and Oceania. In 2024, ASICS conducted a major secondary offering of shares recognized as the Best Deal in the Equity Category by Nikkei Veritas Deal of the Year, aimed at diversifying its shareholder base and enhancing capital efficiency; the company plans to expand in India with 30 new stores in 2025 projecting 35-37% revenue growth, ramp up local manufacturing there to 40% of output, enter growing sports like pickleball and padel, and strengthen direct-to-consumer channels. ASICS lists on the Prime Market of the Tokyo Stock Exchange under ticker 7936 and reported consolidated annual sales of 678.5 billion yen for the year ended December 31, 2024.