adidas AG

adidas AG

ADDYY
adidas AGUS flagOther OTC
96.90
USD
+0.53
- -
34.63BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
33.94
34.81
41.97
46.16
52.42
54.31
59.82
47.23
54.68
61.42
60
66.32
69.48
71.1
Basic EPS, GAAP
1.88
1.17
1.57
2.54
2.71
4.22
5
1.11
5.45
1.67
-0.21
2.14
3.75
3.92
Free Cash Flow per Basic Share
0.38
0.37
1.43
1.76
2.21
4.9
5.34
2.7
6.5
-3.2
5.73
6.64
0.77
2.4
Dividend per Share
0.67
0.75
0.75
0.8
1
1.31
1.68
- -
1.51
1.66
0.35
0.35
1
- -
Book Value per Share
12.35
12.08
12.59
14.29
14.98
15.5
17.08
17.75
18.16
12.35
12.11
13.87
16.62
16.66
Tangible Book Value per Share
6.05
6.44
5.59
7.57
9.1
9.62
10.96
11.48
16.11
9.99
9.09
11.67
12.54
13.21
Basic Weighted Avg Shares
418
418
403
400
405
404
395
390
388
367
357
357
357
355
Sales/Revenue/Turnover
14,203
14,534
16,915
18,483
21,218
21,915
23,640
18,435
21,234
22,511
21,427
23,683
24,811
25,250
Operating Margin (%)
8.64
6.57
6.43
8.31
9.92
10.94
11.31
4.63
9.37
3.24
1.3
5.45
8.31
8.53
Depreciation Expense
340
405
393
376
484
490
1,214
1,261
1,149
1,375
1,096
1,171
1,121
1,119
Net Income, GAAP
787
490
634
1,017
1,097
1,702
1,976
432
2,116
612
-75
764
1,340
1,393
Effective Tax Rate (%)
30.55
32.46
33.97
29.56
33.02
28.13
25.02
20.24
19.44
34.54
190.77
26.49
24.34
24.26
Profit Margin (%)
5.54
3.37
3.75
5.5
5.17
7.77
8.36
2.34
9.97
2.72
-0.35
3.23
5.4
5.52
Working Capital
2,125
2,969
2,133
2,121
2,354
2,979
2,180
3,327
4,979
2,475
1,766
2,311
2,883
3,192
LT Debt
662
1,591
1,470
986
986
1,690
3,994
4,641
4,729
5,289
4,469
4,410
4,307
4,338
Total Equity
5,481
5,617
5,648
6,455
6,017
6,364
7,057
6,691
7,837
5,351
4,925
5,868
6,125
6,349
Return on Invested Capital (%)
12.08
8.72
9.23
13.32
17.58
21.57
19.15
5.31
11.95
3.69
-2.21
8.34
12.89
13.22
Return on Capital (%)
13.18
7.83
9.71
14.96
15.66
22.79
21.16
4.92
16.8
5.62
-2.61
8.11
12.89
13.49
Return on Common Equity (%)
16.01
9.6
12.53
18.84
18.62
27.64
30.39
6.32
30.27
10.57
-1.69
16.47
24.61
24.66

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,237
1,249
1,614
LT Borrowings
1,902
1,997
1,992
LT Finance Leases
2,290
2,310
2,346
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
179
179
177
Market Capitalization
32,176
29,933
24,649

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
11,967
11,977
12,280
Cash, Cash Equivalents & STI
1,699
1,520
1,494
Accounts Receivable, Net
3,428
2,635
3,492
Inventories
5,471
5,832
5,788
Total Current Liabilities
9,133
9,094
9,088
Payables & Accruals
- -
- -
- -
ST Debt
1,237
1,249
1,614
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.99%
0.2%
4.38%
Free Cash Flow
-22.71%
-70.76%
-88.44%
Net Income, GAAP
-77.54%
-167.36%
75.39%
Sales/Revenue/Turnover
4.49%
6.33%
4.76%
Total Cash Common Dividend
- -
- -
185.6%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,458
5,822
6,438
5,965
23,683
2025
6,153
5,952
6,630
6,076
24,811
2026
6,592
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.47
0.53
1.24
-0.11
2.14
2025
1.2
1.04
1.29
0.23
3.75
2026
1.36
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.35
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Bjorn Gulden
Full Time Employees
46,045
Sector
Consumer Cyclical
Industry
Apparel - Footwear & Accessories
Address
Adi-Dassler-Strasse 1 Herzogenaurach Germany 91074
IPO Date
May 31, 2006
Business
adidas AG, along with its associated entities, engages worldwide in the conceptualization, advancement, distribution, and commercialization of performance athletic and sports-inspired lifestyle merchandise. Its diverse portfolio encompasses innovative footwear, a wide array of active and casual apparel, and essential accessories and equipment, all marketed under the distinctive adidas brand. The company reaches its global customer base through its expansive network of owned retail locations, specialized mono-branded franchise outlets, shop-in-shop concepts, widespread wholesale partnerships, and advanced digital commerce platforms. Founded in 1949 by Adolf Dassler, the enterprise is headquartered in Herzogenaurach, Germany, and remains a prominent force in the global sporting goods sector.

Company News

APIChat
  • 5 Shoes & Retail Apparel Stocks Well-Poised for the Industry's Next Growth Phase

  • adidas Touts Turnaround at AGM as Profit Jumps, World Cup Push Builds

  • Polen International Growth Q1 2026 Portfolio Activity

  • adidas AG (ADDYY) Q1 2026 Earnings Call Transcript

  • Adidas Q1 Sales Hit €6.6 Billion, Profit Beats, Shares Rise 8.3%

  • Adidas stock: why is Q1 profit up 16% while rivals struggle?

  • Adidas Reiterates Targets But Warns of Volatile Market Conditions

  • Adidas reports first-quarter operating profit above expectations

  • Is NIKE's "Win Now" Strategy Finally Turning the Swoosh Around?

  • Adidas shares rise after London Marathon winner breaks two-hour barrier

  • Adidas claims the first sub 2-hour marathon winner. But good luck getting the winner's sneakers.

  • NIKE vs. adidas: Which Athletic Leader Deserves Investors' Attention?

  • adidas and Saudia Unveil "Made to Fly" Travel Pack

  • Adidas Is Winning The Hearts And Minds Of Consumers Globally As Nike Falls

  • adidas: Valuation Is Not Reflecting The Improved Fundamentals (Rating Upgrade)

  • Adidas: A Buy At Undemanding Valuations As Inventory Set To Normalize

  • CT United Academy U15 Boys Make History as First and Only Connecticut Team to Qualify for Generation adidas Cup

  • New Strong Sell Stocks for March 9th

  • adidas AG (ADDYY) Q4 2025 Earnings Call Transcript

  • Adidas Shares Drop 8.3% to Three-Year Low After €2.3B Profit Outlook