1. Taiwan, Province of China Stocks

  2. •

    Technology

  3. •

    Semiconductors
Phoenix Silicon International Corporation

Phoenix Silicon International Corporation

8028.TW
Phoenix Silicon International CorporationTW flagTaiwan Stock Exchange
305.50
TWD
-4.00
- -
55.54BMarket Cap
Phoenix Silicon International Corporation
8028.TW
(Taiwan Stock Exchange)

Recent

price

305.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
8.01
11.14
12.18
11.99
11.42
12.84
13.94
14.95
17.55
15.02
17.57
20.9
21.5
20.57
26.03
26.2
Revenue per Share
1.3
2.31
4.15
3.33
1.37
1.43
1.25
1.64
2.2
0.89
1.56
2.17
2.02
2.85
4.37
4.39
Basic EPS, GAAP
0.54
0.66
1.11
2.16
-3.57
1.5
1.1
1.12
-2.85
-2.46
-6.45
-12.07
-1.38
0.84
-10.09
-10.15
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.88
1.32
1.32
1.32
1.4
1.75
0.53
0.75
1.78
1.8
2.19
- -
Dividend per Share
-0.34
1.78
7.54
10.34
10.45
10.4
10.18
11.38
11.31
10.24
11.7
13.87
14.79
14.52
16.51
16.62
Book Value per Share
-0.34
1.75
7.72
11.76
11.8
11.87
11.82
15.56
16.16
15.2
16.48
19.77
25.23
23.73
29.39
29.57
Tangible Book Value per Share
129
105
116
130
133
133
133
142
151
151
151
150
155
173
173
172
Basic Weighted Avg Shares
1,030
1,173
1,409
1,559
1,521
1,710
1,856
2,122
2,649
2,268
2,651
3,138
3,328
3,552
4,510
4,510
Sales/Revenue/Turnover
17.08
23.74
28.84
26
15.49
14.78
13.71
14.12
16.27
6.52
8.76
9.81
6.89
15.05
21.51
21.51
Operating Margin (%)
143
148
162
161
207
268
308
340
387
495
567
603
813
858
955
955
Depreciation Expense
168
243
480
433
183
191
167
233
332
135
236
325
312
492
757
757
Net Income, GAAP
1.37
8.59
- -
14.48
20.93
19.24
25.71
27.97
23.84
- -
2.74
12.72
10.87
11.99
14.19
14.19
Effective Tax Rate (%)
16.27
20.72
34.08
27.77
12.03
11.15
9
10.96
12.54
5.93
8.89
10.36
9.38
13.85
16.78
16.78
Profit Margin (%)
-87
-608
336
689
475
429
403
836
1,573
155
118
797
1,601
498
818
818
Working Capital
651
- -
330
165
446
419
401
299
1,829
999
2,050
4,310
4,034
3,476
5,174
5,174
LT Debt
-43
188
899
1,536
1,599
1,611
1,601
2,239
2,473
2,324
2,517
2,991
3,935
4,117
5,108
5,108
Total Equity
- -
54.75
- -
21.9
8.96
9.02
8.06
8.25
9.06
- -
4.37
3.95
2.48
5.43
8.42
8.42
Return on Invested Capital (%)
- -
56.3
- -
30.94
10.56
9.96
8.48
12.72
12.44
- -
6.23
5.92
5.29
7.78
10.26
10.26
Return on Capital (%)
- -
- -
90.59
39.05
13.37
13.74
12.2
15.67
20
8.27
14.24
16.91
14.28
20.51
28.19
28.19
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
645
593
656
LT Borrowings
3,919
4,093
4,899
LT Finance Leases
284
279
274
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
173
174
175
Market Capitalization
23,498
30,987
30,643

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
2,046
2,208
2,655
Cash, Cash Equivalents & STI
862
724
1,012
Accounts Receivable, Net
499
442
493
Inventories
176
173
167
Total Current Liabilities
1,793
1,582
1,836
Payables & Accruals
- -
- -
- -
ST Debt
645
593
656
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.18%
17.48%
24.08%
Free Cash Flow
-186.22%
-263.38%
-1,309.14%
Net Income, GAAP
23.49%
44.11%
53.81%
Sales/Revenue/Turnover
12.08%
15.01%
26.97%
Total Cash Common Dividend
- -
30.27%
22.22%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
852
934
788
754
3,328
2024
735
828
938
1,050
3,552
2025
1,082
1,044
1,164
1,219
4,510

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.4
0.87
0.76
- -
2.02
2024
0.36
0.6
0.73
- -
2.85
2025
1.34
0.58
1.17
- -
4.37

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.78
2024
- -
- -
- -
- -
1.8
2025
- -
- -
- -
- -
2.19
Similar Companies
Genesis Photonics Inc. (3383.TW)
Hangzhou Changchuan Technology Co.,Ltd (300604.SZ)
Aeva Technologies, Inc. (AEVAW)
ACM Research (Shanghai), Inc. (688082.SS)
Infineon Technologies AG (IFX.DE)
Henan Yicheng New Energy Co., Ltd. (300080.SZ)
Business
Phoenix Silicon International Corporation (8028.TW), founded in 1997 and headquartered in Hsinchu Science Park, Taiwan, engages in the research, development, manufacture, export, import, and sale of semiconductor wafers and related process services. The company offers wafer reclaim services and products for semiconductor IC manufacturing process monitoring; wafer thinning solutions for conduction resistance testing, ultra-thin packaging and sealing, flip chip thick metal packaging, 12-inch wafers, and wide bandgap materials including silicon carbide (SiC) and gallium nitride (GaN); regenerated, test, and product wafers; thermal oxide products for etch rate testing, metal wiring tests, metal wafers, and electrical insulating layers; micro-electromechanical systems (MEMS) process foundry services for applications such as MEMS microphones, auto-focusing elements, pressure sensors, motion sensing elements, gyroscopes, and accelerometers; and carrier wafers for advanced packaging including front-end logic, 3D memory, and high-bandwidth memory (HBM). It operates fabrication facilities in Hsinchu and a fully automated lights-out wafer reclaim fab in Taichung Port Technology Industrial Park, serving leading global foundries and integrated device manufacturers primarily in Asia with expansion plans into the United States amid supply chain localization trends. In 2024, Phoenix Silicon International achieved record revenue of NT$3.55 billion, up 6.73% year-over-year, with operating profit surging 133% to NT$535 million driven by AI-related demand for advanced processes; it launched a new carrier wafer business starting in 2025, expanded Taichung fab capacity to 240,000 wafers monthly with Phase II targeting 310,000 by year-end to reach group total of 800,000 wafers, developed high-spec reclaimed wafers for 2nm processes and co-developed chemical mechanical polishing and automated optical inspection equipment, established a Sustainability Development Committee, reduced greenhouse gas emissions by 6.4% despite capacity growth, and completed a full board re-election to strengthen governance.