1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Furnishings, Fixtures & Appliances
Sanyei Corporation

Sanyei Corporation

8119.T
Sanyei CorporationJP flagTokyo Stock Exchange
788.00
JPY
+6.00
- -
7.49BMarket Cap
Sanyei Corporation
8119.T
(Tokyo Stock Exchange)

Recent

price

788.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
3,733.57
3,603.82
3,732.21
4,259.59
4,731.93
5,216.15
5,217.69
4,675.15
4,504.55
4,373.82
3,492.51
3,576.33
4,048
3,849.27
4,216.95
- -
2,093.89
Revenue per Share
76.88
106.06
87.97
48.93
61.81
151.56
149.66
87.12
20.75
20.37
-75.81
-99.51
-16.55
56.46
103.09
- -
2.99
Basic EPS, GAAP
-105.72
-15.34
-65.24
11.56
-117.57
310.42
95.31
1.61
-2.79
242.56
-116.12
-96.76
84.61
20.28
382.01
- -
- -
Free Cash Flow per Basic Share
18.75
20
32.47
24.89
19.99
24.9
42.39
39.98
40.23
39.9
14.97
4.99
4.99
5.03
27.31
- -
- -
Dividend per Share
692.63
778.62
833.11
847.76
885.62
1,005.95
997.13
1,142.4
1,137.66
1,119.83
1,029.41
920.82
894.58
941.52
1,023.22
- -
1,046
Book Value per Share
644.04
740.83
854.7
898.35
1,031.83
1,131.22
1,308.11
1,320.38
1,229.82
1,124.18
1,124.01
1,006.03
1,030
1,179.42
1,397.24
- -
1,337.5
Tangible Book Value per Share
9
9
9
9
9
9
10
10
9
9
9
10
10
10
9
- -
9
Basic Weighted Avg Shares
34,535
33,338
34,570
39,891
44,454
49,416
49,786
44,693
42,513
41,218
33,051
33,976
38,654
36,689
39,862
36,332
19,640
Sales/Revenue/Turnover
4.49
4.82
3.81
1
1.76
4.78
5.43
3.77
1.77
3.19
-2.15
-2.69
0.62
3.17
5.26
2.83
3.59
Operating Margin (%)
271
257
296
329
352
312
389
387
487
570
559
506
468
350
243
193
- -
Depreciation Expense
711
981
815
458
581
1,436
1,428
833
196
192
-717
-945
-158
538
974
568
28
Net Income, GAAP
43.78
41.06
41.51
54.32
37.48
30.05
36.71
49.83
74.52
81.65
- -
- -
228.26
42.1
40.74
58.44
93.48
Effective Tax Rate (%)
2.06
2.94
2.36
1.15
1.31
2.91
2.87
1.86
0.46
0.47
-2.17
-2.78
-0.41
1.47
2.44
1.56
0.14
Profit Margin (%)
2,740
4,439
4,925
4,490
6,367
6,821
8,602
8,205
6,686
9,648
9,070
9,021
9,461
7,308
9,097
9,648
8,810
Working Capital
31
1,212
1,200
232
1,225
1,016
1,162
1,203
258
3,205
3,038
3,198
3,168
80
586
1,188
538
LT Debt
6,321
7,183
8,226
8,759
10,055
11,054
12,808
13,438
12,469
11,418
11,351
10,104
10,198
11,496
13,430
14,742
12,795
Total Equity
9.03
8.32
5.86
1.3
3.28
10.16
10.25
4.6
0.97
1.31
- -
- -
-1.91
4.24
7.18
2.3
0.28
Return on Invested Capital (%)
7.47
8.94
6.74
3.76
4.59
10.3
10.5
5.63
1.18
1.18
- -
- -
-1.47
4.07
7.14
4.24
0.22
Return on Capital (%)
11.59
14.42
10.92
5.85
7.14
16.09
15
8.15
1.81
1.8
-7.07
-10.23
-1.83
6.14
10.45
5.81
0.3
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
4,492
- -
3,223
LT Borrowings
50
- -
500
LT Finance Leases
30
- -
38
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
- -
9
Market Capitalization
6,465
5,801
8,198

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
15,820
- -
16,346
Cash, Cash Equivalents & STI
4,442
- -
7,322
Accounts Receivable, Net
6,333
- -
3,979
Inventories
4,649
- -
4,624
Total Current Liabilities
8,512
- -
7,535
Payables & Accruals
- -
- -
- -
ST Debt
4,492
- -
3,223
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.38%
5.85%
9.77%
Free Cash Flow
-795.43%
281.58%
-79.69%
Net Income, GAAP
-104.7%
-90.52%
-41.67%
Sales/Revenue/Turnover
-2.59%
2.26%
-8.85%
Total Cash Common Dividend
40.92%
81.44%
34.15%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,334
8,715
9,107
10,533
36,689
2025
- -
- -
- -
- -
39,862
2026
- -
- -
- -
- -
36,332

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24.82
- -
- -
- -
56.46
2025
- -
- -
- -
- -
103.09
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5.03
2025
- -
- -
- -
- -
27.31
2026
- -
- -
- -
- -
- -
Similar Companies
Breville Group Limited (BVILF)
Headlam Group plc (HEAD.L)
Leifheit AG (LEI.DE)
Somfy S.A. (SO.PA)
Royale Home Holdings Limited (RYLHF)
Index Living Mall Public Company Limited (ILM.BK)
Business
Sanyei Corporation engages primarily in the wholesale, retail, import, export, and OEM production of lifestyle consumer goods, including furniture, housewares, fashion accessories, home appliances, and pet-related products, operating through its Furniture and Houseware Business, Fashion Goods Business, Home Appliance Business, and Others segments. The company offers furniture and interior products under the foxx chair and Formio brands; online furniture via MINT; garden exteriors through Tsukuri; dining and lifestyle items from Villeroy & Boch; cooking and kitchen appliances under Vitantonio and MULTI CHEF; beauty products including hair care via mod’s hair; environmentally friendly watches through Our Earth Project; and pet salons, hotels, veterinary services, and supplies under Pepica; it also wholesales brands such as Birkenstock and Kipling while providing full procurement services encompassing product planning, manufacturing oversight, logistics, and e-commerce expansion. Founded in October 1946 and incorporated in February 1950, Sanyei Corporation is headquartered at 1-2 Kotobuki 4-chome, Taito-ku, Tokyo, Japan, and maintains manufacturing networks and subsidiaries across Asia, including factories in Malaysia (established March 2019), TRIACE VIETNAM COMPANY LIMITED (November 2019), and Taiwan Sanyei Trading Taiwan Limited (March 2021), with primary operations focused on Japan and international markets. Recent developments include the merger of Zerrick Corporation, a home appliance brand sales company, into Sanyei in April 2023; the dissolution of Essen Corporation, a houseware goods brand sales entity, in February 2024; and the establishment of a New Channel Promotion Division in April 2025 dedicated to e-commerce growth, alongside ongoing rationalization of production facilities to address declining plant utilization rates.