NOIZ Group Limited

NOIZ Group Limited

8163.HK
NOIZ Group LimitedHK flagHong Kong Stock Exchange
0.04
HKD
- -
- -
38.96MMarket Cap
NOIZ Group Limited
8163.HK
(Hong Kong Stock Exchange)

Recent

price

0.04

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
15.03
18.2
8.63
57.88
11.41
10.62
14.36
17.78
20.65
11.44
0.49
0.06
0.03
0.03
0.03
0.03
0.03
Revenue per Share
-143.87
-137.48
-669.03
-155.01
-28.11
-10.1
-2.25
-0.28
-3.4
-1.99
-0.88
-0.09
-0.05
-0.04
-0.05
-0.02
-0.04
Basic EPS, GAAP
-81.79
-71.33
-38.59
-24.22
-4.85
12.31
-54.82
-2.21
49.53
9.82
-0.44
- -
-0.01
-0.02
-0.02
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-476.32
130.58
93.62
5.48
-15.39
-95.03
-68.24
-50.57
-48.58
-33.12
0.16
0.15
-2.64
-2.43
-2.38
-1.85
-2.47
Book Value per Share
-827.51
-437.76
131.11
71.53
-4.98
6.77
4.96
5.36
0.19
-2.85
-0.78
-0.11
-0.1
-0.1
0.02
0.03
-0.1
Tangible Book Value per Share
- -
- -
1
1
6
12
18
24
27
42
82
331
525
579
604
766
571
Basic Weighted Avg Shares
7
9
8
41
70
131
256
430
560
483
40
21
18
19
21
21
19
Sales/Revenue/Turnover
-501.8
-384.64
-389.34
-30.06
46.42
-4.31
-2.72
-1.56
-5.97
-3.87
-15.22
-42.74
-84.74
-70.38
-98.55
-33.26
-70.38
Operating Margin (%)
6
7
7
5
1
2
2
4
2
6
6
6
6
7
6
3
- -
Depreciation Expense
-64
-67
-613
-109
-172
-125
-40
-7
-92
-84
-72
-31
-28
-26
-27
-12
-26
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-957.47
-755.34
-7,751.13
-267.82
-246.47
-95.09
-15.67
-1.56
-16.44
-17.42
-179.9
-146.84
-153.27
-135.56
-132.55
-58.89
-135.56
Profit Margin (%)
-414
41
27
-151
65
165
-70
52
103
-128
3
39
10
16
5
11
16
Working Capital
- -
304
190
- -
134
627
1,717
168
106
4
74
92
75
78
1
- -
78
LT Debt
464
616
120
57
3
84
91
141
11
-109
-55
-27
-29
-35
21
28
-35
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
-819.72
-243.55
- -
- -
- -
- -
- -
- -
- -
-100.82
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'23
Sep'23
Dec'23
ST Debt
17
4
3
LT Borrowings
78
75
78
LT Finance Leases
1
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
567
604
604
Market Capitalization
61
78
124

Working Capital

FRC

in mil. unless spec.
Jun'23
Sep'23
Dec'23
Total Current Assets
26
23
29
Cash, Cash Equivalents & STI
14
11
18
Accounts Receivable, Net
1
2
4
Inventories
- -
- -
- -
Total Current Liabilities
23
9
13
Payables & Accruals
- -
- -
- -
ST Debt
17
4
3
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-134.51%
-29.99%
34.51%
Free Cash Flow
-348.88%
26.93%
-115.25%
Net Income, GAAP
96.99%
-24.88%
-55.7%
Sales/Revenue/Turnover
3.9%
-9.7%
-0.3%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
3
2
2
12
19
2024
- -
- -
- -
- -
21
2025
- -
- -
- -
- -
21

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.01
-0.01
-0.01
- -
-0.04
2024
- -
- -
- -
- -
-0.05
2025
- -
- -
- -
- -
-0.02

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
NOIZ Group Limited (8163.HK) is a Cayman Islands-incorporated investment holding company listed on the GEM board of The Stock Exchange of Hong Kong Limited, principally engaged in financial services, corporate consulting, and digital businesses primarily in Hong Kong; founded in 1993 and headquartered at Room 1108, 11/F, Wing On Centre, 111 Connaught Road Central, Central, Hong Kong, it operates as a subsidiary of Team Sunny International Holdings Limited. The company provides securities brokerage and advisory, corporate finance advisory, asset management, and money lending services through its Financial Services Business segment; company secretarial services, accounting and financial reporting services, and management consulting services through its Corporate Consulting Business segment; and leverages blockchain, artificial intelligence, and immersive interaction technologies to create value for individuals, creators, artists, businesses, and brand owners, including organisation, production, and investment in concerts, events, and festivals through its Digital Business segment. In May 2023, the company changed its name from Merdeka Financial Group Limited to NOIZ Group Limited and its Chinese name from 領智金融集團有限公司 to 聲揚集團有限公司; in 2025, its indirect wholly-owned subsidiary NOIZ Brand Limited announced the acquisition of LOOP Space, a Web 3.0 social platform integrating blockchain communities, digital gifting, 3D audio-visual social participation, and AI systems for HK$9 million via consideration shares under general mandate, supplemented by a subscription of shares for working capital to support platform development, user growth to approximately 280,000 registered users, and monetization through advertising, virtual gifting commissions, developer events, and LOOP token sales.

Company News

APIChatGPT
  • MAPXUS AND NOIZ TO BUILD THE WORLD'S FIRST INDOOR LOCATION-BASED GAMEFI METAVERSE